Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COFORGE vs ODYSSEY TECH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COFORGE ODYSSEY TECH COFORGE/
ODYSSEY TECH
 
P/E (TTM) x 44.9 31.1 144.5% View Chart
P/BV x 10.8 2.6 410.8% View Chart
Dividend Yield % 1.2 0.0 -  

Financials

 COFORGE   ODYSSEY TECH
EQUITY SHARE DATA
    COFORGE
Mar-23
ODYSSEY TECH
Mar-23
COFORGE/
ODYSSEY TECH
5-Yr Chart
Click to enlarge
High Rs4,60475 6,172.2%   
Low Rs3,21042 7,716.3%   
Sales per share (Unadj.) Rs1,311.915.3 8,557.1%  
Earnings per share (Unadj.) Rs122.02.8 4,408.3%  
Cash flow per share (Unadj.) Rs164.34.5 3,637.9%  
Dividends per share (Unadj.) Rs64.000-  
Avg Dividend yield %1.60-  
Book value per share (Unadj.) Rs490.129.9 1,640.5%  
Shares outstanding (eoy) m61.0915.78 387.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.03.8 78.6%   
Avg P/E ratio x32.021.0 152.6%  
P/CF ratio (eoy) x23.812.9 184.9%  
Price / Book Value ratio x8.01.9 409.9%  
Dividend payout %52.50-   
Avg Mkt Cap Rs m238,681917 26,035.6%   
No. of employees `000NANA-   
Total wages/salary Rs m48,280141 34,345.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m80,146242 33,127.8%  
Other income Rs m61918 3,462.0%   
Total revenues Rs m80,765260 31,086.2%   
Gross profit Rs m12,28466 18,544.7%  
Depreciation Rs m2,58528 9,365.9%   
Interest Rs m8060-   
Profit before tax Rs m9,51257 16,829.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,06113 16,026.4%   
Profit after tax Rs m7,45144 17,066.0%  
Gross profit margin %15.327.4 56.0%  
Effective tax rate %21.722.8 95.2%   
Net profit margin %9.318.0 51.5%  
BALANCE SHEET DATA
Current assets Rs m26,064321 8,113.6%   
Current liabilities Rs m17,39315 117,838.8%   
Net working cap to sales %10.8126.7 8.5%  
Current ratio x1.521.8 6.9%  
Inventory Days Days8211 746.5%  
Debtors Days Days73953 7.7%  
Net fixed assets Rs m41,125180 22,885.4%   
Share capital Rs m611158 387.2%   
"Free" reserves Rs m29,330314 9,351.2%   
Net worth Rs m29,941471 6,351.0%   
Long term debt Rs m3,3820-   
Total assets Rs m67,189501 13,412.6%  
Interest coverage x12.80-  
Debt to equity ratio x0.10-  
Sales to assets ratio x1.20.5 247.0%   
Return on assets %12.38.7 141.0%  
Return on equity %24.99.3 268.7%  
Return on capital %31.012.0 258.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m39,2565 775,810.3%   
Fx outflow Rs m14,5450 5,818,000.0%   
Net fx Rs m24,7115 512,676.3%   
CASH FLOW
From Operations Rs m9,50550 19,159.4%  
From Investments Rs m-2,7167 -36,358.8%  
From Financial Activity Rs m-5,582NA -1,139,183.7%  
Net Cashflow Rs m1,23158 2,138.3%  

Share Holding

Indian Promoters % 0.0 53.6 -  
Foreign collaborators % 0.0 1.7 -  
Indian inst/Mut Fund % 89.3 0.0 -  
FIIs % 35.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 44.7 223.5%  
Shareholders   126,739 6,962 1,820.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COFORGE With:   INFOSYS    TCS    WIPRO    HCL TECHNOLOGIES    TECH MAHINDRA    


More on Coforge vs ODYSSEY TECH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Coforge vs ODYSSEY TECH Share Price Performance

Period Coforge ODYSSEY TECH S&P BSE IT
1-Day 0.65% -0.35% 0.10%
1-Month -5.28% 15.39% -3.37%
1-Year 33.00% 9.76% 27.91%
3-Year CAGR 23.22% 11.30% 9.37%
5-Year CAGR 31.95% 18.96% 16.49%

* Compound Annual Growth Rate

Here are more details on the Coforge share price and the ODYSSEY TECH share price.

Moving on to shareholding structures...

The promoters of Coforge hold a 0.0% stake in the company. In case of ODYSSEY TECH the stake stands at 55.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Coforge and the shareholding pattern of ODYSSEY TECH.

Finally, a word on dividends...

In the most recent financial year, Coforge paid a dividend of Rs 64.0 per share. This amounted to a Dividend Payout ratio of 52.5%.

ODYSSEY TECH paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Coforge, and the dividend history of ODYSSEY TECH.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.