Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COFORGE vs R SYSTEM INTL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COFORGE R SYSTEM INTL COFORGE/
R SYSTEM INTL
 
P/E (TTM) x 44.9 39.5 113.7% View Chart
P/BV x 10.8 10.2 106.5% View Chart
Dividend Yield % 1.2 1.4 88.0%  

Financials

 COFORGE   R SYSTEM INTL
EQUITY SHARE DATA
    COFORGE
Mar-23
R SYSTEM INTL
Dec-22
COFORGE/
R SYSTEM INTL
5-Yr Chart
Click to enlarge
High Rs4,604355 1,298.7%   
Low Rs3,210185 1,735.1%   
Sales per share (Unadj.) Rs1,311.9128.1 1,023.9%  
Earnings per share (Unadj.) Rs122.011.8 1,033.0%  
Cash flow per share (Unadj.) Rs164.314.8 1,112.7%  
Dividends per share (Unadj.) Rs64.006.50 984.6%  
Avg Dividend yield %1.62.4 68.0%  
Book value per share (Unadj.) Rs490.146.1 1,062.9%  
Shares outstanding (eoy) m61.09118.30 51.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.02.1 141.4%   
Avg P/E ratio x32.022.8 140.2%  
P/CF ratio (eoy) x23.818.3 130.2%  
Price / Book Value ratio x8.05.9 136.2%  
Dividend payout %52.555.1 95.3%   
Avg Mkt Cap Rs m238,68131,915 747.9%   
No. of employees `000NANA-   
Total wages/salary Rs m48,28010,194 473.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m80,14615,158 528.7%  
Other income Rs m619103 601.6%   
Total revenues Rs m80,76515,261 529.2%   
Gross profit Rs m12,2841,997 615.0%  
Depreciation Rs m2,585350 739.0%   
Interest Rs m80649 1,645.6%   
Profit before tax Rs m9,5121,702 559.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,061305 676.3%   
Profit after tax Rs m7,4511,397 533.4%  
Gross profit margin %15.313.2 116.3%  
Effective tax rate %21.717.9 121.0%   
Net profit margin %9.39.2 100.9%  
BALANCE SHEET DATA
Current assets Rs m26,0646,301 413.6%   
Current liabilities Rs m17,3931,980 878.5%   
Net working cap to sales %10.828.5 37.9%  
Current ratio x1.53.2 47.1%  
Inventory Days Days829 926.5%  
Debtors Days Days7362 118.7%  
Net fixed assets Rs m41,1251,809 2,273.2%   
Share capital Rs m611118 516.4%   
"Free" reserves Rs m29,3305,336 549.6%   
Net worth Rs m29,9415,455 548.9%   
Long term debt Rs m3,38213 25,563.1%   
Total assets Rs m67,1898,111 828.4%  
Interest coverage x12.835.7 35.8%   
Debt to equity ratio x0.10 4,657.1%  
Sales to assets ratio x1.21.9 63.8%   
Return on assets %12.317.8 68.9%  
Return on equity %24.925.6 97.2%  
Return on capital %31.032.0 96.7%  
Exports to sales %00-   
Imports to sales %00.3 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA49 0.0%   
Fx inflow Rs m39,2567,892 497.4%   
Fx outflow Rs m14,545911 1,596.3%   
Net fx Rs m24,7116,981 354.0%   
CASH FLOW
From Operations Rs m9,505964 986.1%  
From Investments Rs m-2,716-214 1,270.9%  
From Financial Activity Rs m-5,582-864 646.1%  
Net Cashflow Rs m1,23119 6,611.2%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 0.0 51.9 -  
Indian inst/Mut Fund % 89.3 1.6 5,478.5%  
FIIs % 35.0 0.6 5,737.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 48.1 208.0%  
Shareholders   126,739 30,437 416.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COFORGE With:   INFOSYS    TCS    HCL TECHNOLOGIES    WIPRO    TECH MAHINDRA    


More on Coforge vs R SYSTEM INTL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Coforge vs R SYSTEM INTL Share Price Performance

Period Coforge R SYSTEM INTL S&P BSE IT
1-Day 0.65% 1.62% 0.10%
1-Month -5.28% 3.72% -3.37%
1-Year 33.00% 83.04% 27.91%
3-Year CAGR 23.22% 59.72% 9.37%
5-Year CAGR 31.95% 59.06% 16.49%

* Compound Annual Growth Rate

Here are more details on the Coforge share price and the R SYSTEM INTL share price.

Moving on to shareholding structures...

The promoters of Coforge hold a 0.0% stake in the company. In case of R SYSTEM INTL the stake stands at 51.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Coforge and the shareholding pattern of R SYSTEM INTL.

Finally, a word on dividends...

In the most recent financial year, Coforge paid a dividend of Rs 64.0 per share. This amounted to a Dividend Payout ratio of 52.5%.

R SYSTEM INTL paid Rs 6.5, and its dividend payout ratio stood at 55.1%.

You may visit here to review the dividend history of Coforge, and the dividend history of R SYSTEM INTL.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.