COFORGE | R SYSTEM INTL | COFORGE/ R SYSTEM INTL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 44.9 | 39.5 | 113.7% | View Chart |
P/BV | x | 10.8 | 10.2 | 106.5% | View Chart |
Dividend Yield | % | 1.2 | 1.4 | 88.0% |
COFORGE R SYSTEM INTL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COFORGE Mar-23 |
R SYSTEM INTL Dec-22 |
COFORGE/ R SYSTEM INTL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,604 | 355 | 1,298.7% | |
Low | Rs | 3,210 | 185 | 1,735.1% | |
Sales per share (Unadj.) | Rs | 1,311.9 | 128.1 | 1,023.9% | |
Earnings per share (Unadj.) | Rs | 122.0 | 11.8 | 1,033.0% | |
Cash flow per share (Unadj.) | Rs | 164.3 | 14.8 | 1,112.7% | |
Dividends per share (Unadj.) | Rs | 64.00 | 6.50 | 984.6% | |
Avg Dividend yield | % | 1.6 | 2.4 | 68.0% | |
Book value per share (Unadj.) | Rs | 490.1 | 46.1 | 1,062.9% | |
Shares outstanding (eoy) | m | 61.09 | 118.30 | 51.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.0 | 2.1 | 141.4% | |
Avg P/E ratio | x | 32.0 | 22.8 | 140.2% | |
P/CF ratio (eoy) | x | 23.8 | 18.3 | 130.2% | |
Price / Book Value ratio | x | 8.0 | 5.9 | 136.2% | |
Dividend payout | % | 52.5 | 55.1 | 95.3% | |
Avg Mkt Cap | Rs m | 238,681 | 31,915 | 747.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 48,280 | 10,194 | 473.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 80,146 | 15,158 | 528.7% | |
Other income | Rs m | 619 | 103 | 601.6% | |
Total revenues | Rs m | 80,765 | 15,261 | 529.2% | |
Gross profit | Rs m | 12,284 | 1,997 | 615.0% | |
Depreciation | Rs m | 2,585 | 350 | 739.0% | |
Interest | Rs m | 806 | 49 | 1,645.6% | |
Profit before tax | Rs m | 9,512 | 1,702 | 559.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,061 | 305 | 676.3% | |
Profit after tax | Rs m | 7,451 | 1,397 | 533.4% | |
Gross profit margin | % | 15.3 | 13.2 | 116.3% | |
Effective tax rate | % | 21.7 | 17.9 | 121.0% | |
Net profit margin | % | 9.3 | 9.2 | 100.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 26,064 | 6,301 | 413.6% | |
Current liabilities | Rs m | 17,393 | 1,980 | 878.5% | |
Net working cap to sales | % | 10.8 | 28.5 | 37.9% | |
Current ratio | x | 1.5 | 3.2 | 47.1% | |
Inventory Days | Days | 82 | 9 | 926.5% | |
Debtors Days | Days | 73 | 62 | 118.7% | |
Net fixed assets | Rs m | 41,125 | 1,809 | 2,273.2% | |
Share capital | Rs m | 611 | 118 | 516.4% | |
"Free" reserves | Rs m | 29,330 | 5,336 | 549.6% | |
Net worth | Rs m | 29,941 | 5,455 | 548.9% | |
Long term debt | Rs m | 3,382 | 13 | 25,563.1% | |
Total assets | Rs m | 67,189 | 8,111 | 828.4% | |
Interest coverage | x | 12.8 | 35.7 | 35.8% | |
Debt to equity ratio | x | 0.1 | 0 | 4,657.1% | |
Sales to assets ratio | x | 1.2 | 1.9 | 63.8% | |
Return on assets | % | 12.3 | 17.8 | 68.9% | |
Return on equity | % | 24.9 | 25.6 | 97.2% | |
Return on capital | % | 31.0 | 32.0 | 96.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.3 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 49 | 0.0% | |
Fx inflow | Rs m | 39,256 | 7,892 | 497.4% | |
Fx outflow | Rs m | 14,545 | 911 | 1,596.3% | |
Net fx | Rs m | 24,711 | 6,981 | 354.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,505 | 964 | 986.1% | |
From Investments | Rs m | -2,716 | -214 | 1,270.9% | |
From Financial Activity | Rs m | -5,582 | -864 | 646.1% | |
Net Cashflow | Rs m | 1,231 | 19 | 6,611.2% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 51.9 | - | |
Indian inst/Mut Fund | % | 89.3 | 1.6 | 5,478.5% | |
FIIs | % | 35.0 | 0.6 | 5,737.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 48.1 | 208.0% | |
Shareholders | 126,739 | 30,437 | 416.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare COFORGE With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Coforge | R SYSTEM INTL | S&P BSE IT |
---|---|---|---|
1-Day | 0.65% | 1.62% | 0.10% |
1-Month | -5.28% | 3.72% | -3.37% |
1-Year | 33.00% | 83.04% | 27.91% |
3-Year CAGR | 23.22% | 59.72% | 9.37% |
5-Year CAGR | 31.95% | 59.06% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the Coforge share price and the R SYSTEM INTL share price.
Moving on to shareholding structures...
The promoters of Coforge hold a 0.0% stake in the company. In case of R SYSTEM INTL the stake stands at 51.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Coforge and the shareholding pattern of R SYSTEM INTL.
Finally, a word on dividends...
In the most recent financial year, Coforge paid a dividend of Rs 64.0 per share. This amounted to a Dividend Payout ratio of 52.5%.
R SYSTEM INTL paid Rs 6.5, and its dividend payout ratio stood at 55.1%.
You may visit here to review the dividend history of Coforge, and the dividend history of R SYSTEM INTL.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.