COFORGE | USG TECH SOLUTIONS | COFORGE/ USG TECH SOLUTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 44.9 | -124.3 | - | View Chart |
P/BV | x | 10.8 | 1.0 | 1,046.3% | View Chart |
Dividend Yield | % | 1.2 | 0.0 | - |
COFORGE USG TECH SOLUTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COFORGE Mar-23 |
USG TECH SOLUTIONS Mar-23 |
COFORGE/ USG TECH SOLUTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,604 | 10 | 43,935.6% | |
Low | Rs | 3,210 | 3 | 112,237.8% | |
Sales per share (Unadj.) | Rs | 1,311.9 | 0.1 | 1,880,119.6% | |
Earnings per share (Unadj.) | Rs | 122.0 | -0.1 | -185,588.5% | |
Cash flow per share (Unadj.) | Rs | 164.3 | -0.1 | -268,645.7% | |
Dividends per share (Unadj.) | Rs | 64.00 | 0 | - | |
Avg Dividend yield | % | 1.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 490.1 | 9.5 | 5,144.7% | |
Shares outstanding (eoy) | m | 61.09 | 39.41 | 155.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.0 | 95.7 | 3.1% | |
Avg P/E ratio | x | 32.0 | -101.5 | -31.6% | |
P/CF ratio (eoy) | x | 23.8 | -109.1 | -21.8% | |
Price / Book Value ratio | x | 8.0 | 0.7 | 1,138.4% | |
Dividend payout | % | 52.5 | 0 | - | |
Avg Mkt Cap | Rs m | 238,681 | 263 | 90,790.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 48,280 | 1 | 4,512,149.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 80,146 | 3 | 2,914,400.0% | |
Other income | Rs m | 619 | 1 | 65,851.1% | |
Total revenues | Rs m | 80,765 | 4 | 2,188,753.4% | |
Gross profit | Rs m | 12,284 | -1 | -1,116,727.3% | |
Depreciation | Rs m | 2,585 | 0 | 1,436,111.1% | |
Interest | Rs m | 806 | 1 | 68,305.1% | |
Profit before tax | Rs m | 9,512 | -2 | -621,699.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,061 | 1 | 194,434.0% | |
Profit after tax | Rs m | 7,451 | -3 | -287,683.4% | |
Gross profit margin | % | 15.3 | -40.0 | -38.3% | |
Effective tax rate | % | 21.7 | -69.5 | -31.2% | |
Net profit margin | % | 9.3 | -94.2 | -9.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 26,064 | 71 | 36,938.8% | |
Current liabilities | Rs m | 17,393 | 3 | 646,579.9% | |
Net working cap to sales | % | 10.8 | 2,467.7 | 0.4% | |
Current ratio | x | 1.5 | 26.2 | 5.7% | |
Inventory Days | Days | 82 | 37,509 | 0.2% | |
Debtors Days | Days | 73 | 90,012 | 0.1% | |
Net fixed assets | Rs m | 41,125 | 352 | 11,677.3% | |
Share capital | Rs m | 611 | 394 | 155.0% | |
"Free" reserves | Rs m | 29,330 | -19 | -156,844.9% | |
Net worth | Rs m | 29,941 | 375 | 7,974.9% | |
Long term debt | Rs m | 3,382 | 44 | 7,641.2% | |
Total assets | Rs m | 67,189 | 423 | 15,894.1% | |
Interest coverage | x | 12.8 | -0.3 | -4,315.9% | |
Debt to equity ratio | x | 0.1 | 0.1 | 95.8% | |
Sales to assets ratio | x | 1.2 | 0 | 18,336.4% | |
Return on assets | % | 12.3 | -0.3 | -3,689.6% | |
Return on equity | % | 24.9 | -0.7 | -3,607.4% | |
Return on capital | % | 31.0 | -0.1 | -37,667.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 39,256 | 0 | - | |
Fx outflow | Rs m | 14,545 | 0 | - | |
Net fx | Rs m | 24,711 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,505 | -42 | -22,539.7% | |
From Investments | Rs m | -2,716 | 17 | -15,627.2% | |
From Financial Activity | Rs m | -5,582 | 5 | -108,178.3% | |
Net Cashflow | Rs m | 1,231 | -20 | -6,271.0% |
Indian Promoters | % | 0.0 | 20.8 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 89.3 | 0.0 | - | |
FIIs | % | 35.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 79.2 | 126.3% | |
Shareholders | 126,739 | 3,512 | 3,608.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare COFORGE With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Coforge | V&K SOFTECH | S&P BSE IT |
---|---|---|---|
1-Day | 0.65% | 5.00% | 0.10% |
1-Month | -5.28% | 42.84% | -3.37% |
1-Year | 33.00% | 186.92% | 27.91% |
3-Year CAGR | 23.22% | 74.74% | 9.37% |
5-Year CAGR | 31.95% | 24.50% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the Coforge share price and the V&K SOFTECH share price.
Moving on to shareholding structures...
The promoters of Coforge hold a 0.0% stake in the company. In case of V&K SOFTECH the stake stands at 20.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Coforge and the shareholding pattern of V&K SOFTECH.
Finally, a word on dividends...
In the most recent financial year, Coforge paid a dividend of Rs 64.0 per share. This amounted to a Dividend Payout ratio of 52.5%.
V&K SOFTECH paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of Coforge, and the dividend history of V&K SOFTECH.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.