NOCIL | AMINES & PLASTIC | NOCIL/ AMINES & PLASTIC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 38.5 | 33.0 | 116.9% | View Chart |
P/BV | x | 3.0 | 6.4 | 46.7% | View Chart |
Dividend Yield | % | 1.1 | 0.2 | 460.0% |
NOCIL AMINES & PLASTIC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NOCIL Mar-23 |
AMINES & PLASTIC Mar-23 |
NOCIL/ AMINES & PLASTIC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 295 | 125 | 235.9% | |
Low | Rs | 199 | 68 | 292.7% | |
Sales per share (Unadj.) | Rs | 97.0 | 108.6 | 89.4% | |
Earnings per share (Unadj.) | Rs | 9.0 | 4.2 | 215.3% | |
Cash flow per share (Unadj.) | Rs | 12.3 | 5.0 | 244.1% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0.50 | 600.0% | |
Avg Dividend yield | % | 1.2 | 0.5 | 234.5% | |
Book value per share (Unadj.) | Rs | 92.8 | 33.2 | 279.5% | |
Shares outstanding (eoy) | m | 166.64 | 55.02 | 302.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 0.9 | 286.4% | |
Avg P/E ratio | x | 27.6 | 23.2 | 118.9% | |
P/CF ratio (eoy) | x | 20.1 | 19.2 | 104.8% | |
Price / Book Value ratio | x | 2.7 | 2.9 | 91.5% | |
Dividend payout | % | 33.5 | 12.0 | 278.7% | |
Avg Mkt Cap | Rs m | 41,152 | 5,309 | 775.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 875 | 188 | 466.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,166 | 5,973 | 270.7% | |
Other income | Rs m | 62 | 28 | 225.8% | |
Total revenues | Rs m | 16,228 | 6,001 | 270.4% | |
Gross profit | Rs m | 2,527 | 425 | 595.1% | |
Depreciation | Rs m | 557 | 48 | 1,151.8% | |
Interest | Rs m | 12 | 101 | 11.9% | |
Profit before tax | Rs m | 2,021 | 303 | 667.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 529 | 74 | 713.7% | |
Profit after tax | Rs m | 1,492 | 229 | 652.1% | |
Gross profit margin | % | 15.6 | 7.1 | 219.9% | |
Effective tax rate | % | 26.2 | 24.5 | 107.0% | |
Net profit margin | % | 9.2 | 3.8 | 240.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,813 | 2,560 | 344.2% | |
Current liabilities | Rs m | 1,711 | 1,307 | 130.9% | |
Net working cap to sales | % | 43.9 | 21.0 | 209.3% | |
Current ratio | x | 5.2 | 2.0 | 262.9% | |
Inventory Days | Days | 58 | 2 | 2,794.3% | |
Debtors Days | Days | 781 | 742 | 105.2% | |
Net fixed assets | Rs m | 9,758 | 879 | 1,109.6% | |
Share capital | Rs m | 1,666 | 110 | 1,514.4% | |
"Free" reserves | Rs m | 13,797 | 1,716 | 803.8% | |
Net worth | Rs m | 15,464 | 1,826 | 846.6% | |
Long term debt | Rs m | 0 | 227 | 0.0% | |
Total assets | Rs m | 18,571 | 3,440 | 539.9% | |
Interest coverage | x | 169.4 | 4.0 | 4,239.8% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.9 | 1.7 | 50.1% | |
Return on assets | % | 8.1 | 9.6 | 84.4% | |
Return on equity | % | 9.6 | 12.5 | 77.0% | |
Return on capital | % | 13.1 | 19.7 | 66.8% | |
Exports to sales | % | 29.7 | 44.3 | 67.0% | |
Imports to sales | % | 18.0 | 24.9 | 72.0% | |
Exports (fob) | Rs m | 4,797 | 2,647 | 181.2% | |
Imports (cif) | Rs m | 2,902 | 1,490 | 194.8% | |
Fx inflow | Rs m | 4,797 | 2,647 | 181.2% | |
Fx outflow | Rs m | 2,923 | 1,558 | 187.6% | |
Net fx | Rs m | 1,874 | 1,089 | 172.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,820 | 45 | 6,226.1% | |
From Investments | Rs m | -2,168 | -24 | 9,062.7% | |
From Financial Activity | Rs m | -538 | 4 | -13,409.0% | |
Net Cashflow | Rs m | 114 | 25 | 449.2% |
Indian Promoters | % | 33.8 | 73.2 | 46.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 11.3 | 0.0 | - | |
FIIs | % | 7.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 66.2 | 26.8 | 246.6% | |
Shareholders | 171,496 | 8,348 | 2,054.3% | ||
Pledged promoter(s) holding | % | 13.1 | 0.0 | - |
Compare NOCIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | NOCIL | AMINES&PLAST | S&P BSE OIL & GAS |
---|---|---|---|
1-Day | 0.49% | 1.12% | 0.29% |
1-Month | 12.35% | 31.32% | 5.62% |
1-Year | 30.12% | 165.74% | 60.10% |
3-Year CAGR | 16.69% | 39.25% | 25.67% |
5-Year CAGR | 15.36% | 47.13% | 13.77% |
* Compound Annual Growth Rate
Here are more details on the NOCIL share price and the AMINES&PLAST share price.
Moving on to shareholding structures...
The promoters of NOCIL hold a 33.8% stake in the company. In case of AMINES&PLAST the stake stands at 73.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NOCIL and the shareholding pattern of AMINES&PLAST.
Finally, a word on dividends...
In the most recent financial year, NOCIL paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 33.5%.
AMINES&PLAST paid Rs 0.5, and its dividend payout ratio stood at 12.0%.
You may visit here to review the dividend history of NOCIL, and the dividend history of AMINES&PLAST.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.