Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NOCIL vs ORIENTAL AROMATICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NOCIL ORIENTAL AROMATICS NOCIL/
ORIENTAL AROMATICS
 
P/E (TTM) x 38.5 7,119.2 0.5% View Chart
P/BV x 3.0 2.0 149.7% View Chart
Dividend Yield % 1.1 0.1 802.0%  

Financials

 NOCIL   ORIENTAL AROMATICS
EQUITY SHARE DATA
    NOCIL
Mar-23
ORIENTAL AROMATICS
Mar-23
NOCIL/
ORIENTAL AROMATICS
5-Yr Chart
Click to enlarge
High Rs295750 39.3%   
Low Rs199295 67.5%   
Sales per share (Unadj.) Rs97.0252.3 38.4%  
Earnings per share (Unadj.) Rs9.05.9 152.6%  
Cash flow per share (Unadj.) Rs12.311.6 105.6%  
Dividends per share (Unadj.) Rs3.000.50 600.0%  
Avg Dividend yield %1.20.1 1,269.4%  
Book value per share (Unadj.) Rs92.8185.7 50.0%  
Shares outstanding (eoy) m166.6433.65 495.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.52.1 122.9%   
Avg P/E ratio x27.689.1 31.0%  
P/CF ratio (eoy) x20.144.9 44.8%  
Price / Book Value ratio x2.72.8 94.6%  
Dividend payout %33.58.5 393.3%   
Avg Mkt Cap Rs m41,15217,582 234.1%   
No. of employees `000NANA-   
Total wages/salary Rs m875528 165.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m16,1668,491 190.4%  
Other income Rs m6258 107.3%   
Total revenues Rs m16,2288,549 189.8%   
Gross profit Rs m2,527541 466.9%  
Depreciation Rs m557194 286.6%   
Interest Rs m12130 9.2%   
Profit before tax Rs m2,021275 735.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m52977 684.0%   
Profit after tax Rs m1,492197 755.5%  
Gross profit margin %15.66.4 245.2%  
Effective tax rate %26.228.2 93.0%   
Net profit margin %9.22.3 396.8%  
BALANCE SHEET DATA
Current assets Rs m8,8136,396 137.8%   
Current liabilities Rs m1,7112,981 57.4%   
Net working cap to sales %43.940.2 109.2%  
Current ratio x5.22.1 240.1%  
Inventory Days Days589 625.3%  
Debtors Days Days781817 95.6%  
Net fixed assets Rs m9,7583,468 281.3%   
Share capital Rs m1,666168 990.3%   
"Free" reserves Rs m13,7976,081 226.9%   
Net worth Rs m15,4646,249 247.4%   
Long term debt Rs m0316 0.0%   
Total assets Rs m18,5719,865 188.3%  
Interest coverage x169.43.1 5,448.9%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.90.9 101.1%   
Return on assets %8.13.3 243.7%  
Return on equity %9.63.2 305.3%  
Return on capital %13.16.2 213.1%  
Exports to sales %29.736.8 80.6%   
Imports to sales %18.035.4 50.7%   
Exports (fob) Rs m4,7973,127 153.4%   
Imports (cif) Rs m2,9023,008 96.5%   
Fx inflow Rs m4,7973,127 153.4%   
Fx outflow Rs m2,9233,008 97.2%   
Net fx Rs m1,874119 1,578.9%   
CASH FLOW
From Operations Rs m2,820-223 -1,264.5%  
From Investments Rs m-2,168-465 466.5%  
From Financial Activity Rs m-538781 -68.8%  
Net Cashflow Rs m11494 121.5%  

Share Holding

Indian Promoters % 33.8 74.2 45.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.3 0.5 2,304.1%  
FIIs % 7.8 0.1 7,770.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 66.2 25.8 256.1%  
Shareholders   171,496 25,875 662.8%  
Pledged promoter(s) holding % 13.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NOCIL With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on NOCIL vs CAMPH.& ALL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NOCIL vs CAMPH.& ALL Share Price Performance

Period NOCIL CAMPH.& ALL S&P BSE OIL & GAS
1-Day 0.49% -2.87% 0.29%
1-Month 12.35% 17.34% 5.62%
1-Year 30.12% -10.12% 60.10%
3-Year CAGR 16.69% -20.00% 25.67%
5-Year CAGR 15.36% 9.99% 13.77%

* Compound Annual Growth Rate

Here are more details on the NOCIL share price and the CAMPH.& ALL share price.

Moving on to shareholding structures...

The promoters of NOCIL hold a 33.8% stake in the company. In case of CAMPH.& ALL the stake stands at 74.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NOCIL and the shareholding pattern of CAMPH.& ALL.

Finally, a word on dividends...

In the most recent financial year, NOCIL paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 33.5%.

CAMPH.& ALL paid Rs 0.5, and its dividend payout ratio stood at 8.5%.

You may visit here to review the dividend history of NOCIL, and the dividend history of CAMPH.& ALL.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.