NOCIL | DAI-ICHI KAR | NOCIL/ DAI-ICHI KAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 38.5 | 39.0 | 98.9% | View Chart |
P/BV | x | 3.0 | 2.8 | 108.2% | View Chart |
Dividend Yield | % | 1.1 | 0.6 | 170.3% |
NOCIL DAI-ICHI KAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NOCIL Mar-23 |
DAI-ICHI KAR Mar-23 |
NOCIL/ DAI-ICHI KAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 295 | 448 | 65.8% | |
Low | Rs | 199 | 255 | 78.1% | |
Sales per share (Unadj.) | Rs | 97.0 | 246.9 | 39.3% | |
Earnings per share (Unadj.) | Rs | 9.0 | 24.8 | 36.1% | |
Cash flow per share (Unadj.) | Rs | 12.3 | 34.8 | 35.3% | |
Dividends per share (Unadj.) | Rs | 3.00 | 4.00 | 75.0% | |
Avg Dividend yield | % | 1.2 | 1.1 | 106.8% | |
Book value per share (Unadj.) | Rs | 92.8 | 228.1 | 40.7% | |
Shares outstanding (eoy) | m | 166.64 | 7.45 | 2,236.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 1.4 | 178.8% | |
Avg P/E ratio | x | 27.6 | 14.2 | 194.6% | |
P/CF ratio (eoy) | x | 20.1 | 10.1 | 198.8% | |
Price / Book Value ratio | x | 2.7 | 1.5 | 172.6% | |
Dividend payout | % | 33.5 | 16.1 | 207.7% | |
Avg Mkt Cap | Rs m | 41,152 | 2,619 | 1,571.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 875 | 157 | 557.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,166 | 1,839 | 878.9% | |
Other income | Rs m | 62 | 64 | 96.9% | |
Total revenues | Rs m | 16,228 | 1,904 | 852.4% | |
Gross profit | Rs m | 2,527 | 262 | 966.1% | |
Depreciation | Rs m | 557 | 75 | 747.4% | |
Interest | Rs m | 12 | 30 | 39.5% | |
Profit before tax | Rs m | 2,021 | 221 | 914.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 529 | 36 | 1,454.4% | |
Profit after tax | Rs m | 1,492 | 185 | 807.5% | |
Gross profit margin | % | 15.6 | 14.2 | 109.9% | |
Effective tax rate | % | 26.2 | 16.5 | 159.1% | |
Net profit margin | % | 9.2 | 10.0 | 91.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,813 | 685 | 1,287.3% | |
Current liabilities | Rs m | 1,711 | 577 | 296.4% | |
Net working cap to sales | % | 43.9 | 5.8 | 751.7% | |
Current ratio | x | 5.2 | 1.2 | 434.3% | |
Inventory Days | Days | 58 | 117 | 49.5% | |
Debtors Days | Days | 781 | 530 | 147.3% | |
Net fixed assets | Rs m | 9,758 | 1,984 | 491.9% | |
Share capital | Rs m | 1,666 | 75 | 2,236.8% | |
"Free" reserves | Rs m | 13,797 | 1,625 | 849.3% | |
Net worth | Rs m | 15,464 | 1,699 | 910.2% | |
Long term debt | Rs m | 0 | 173 | 0.0% | |
Total assets | Rs m | 18,571 | 2,668 | 696.0% | |
Interest coverage | x | 169.4 | 8.3 | 2,047.7% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.9 | 0.7 | 126.3% | |
Return on assets | % | 8.1 | 8.1 | 100.4% | |
Return on equity | % | 9.6 | 10.9 | 88.7% | |
Return on capital | % | 13.1 | 13.4 | 97.8% | |
Exports to sales | % | 29.7 | 51.2 | 57.9% | |
Imports to sales | % | 18.0 | 15.0 | 120.0% | |
Exports (fob) | Rs m | 4,797 | 942 | 509.2% | |
Imports (cif) | Rs m | 2,902 | 275 | 1,054.2% | |
Fx inflow | Rs m | 4,797 | 942 | 509.2% | |
Fx outflow | Rs m | 2,923 | 275 | 1,061.6% | |
Net fx | Rs m | 1,874 | 667 | 281.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,820 | 232 | 1,216.0% | |
From Investments | Rs m | -2,168 | -326 | 665.4% | |
From Financial Activity | Rs m | -538 | 135 | -399.8% | |
Net Cashflow | Rs m | 114 | 39 | 293.1% |
Indian Promoters | % | 33.8 | 63.9 | 53.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 11.3 | 0.0 | - | |
FIIs | % | 7.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 66.2 | 36.1 | 183.2% | |
Shareholders | 171,496 | 5,085 | 3,372.6% | ||
Pledged promoter(s) holding | % | 13.1 | 0.0 | - |
Compare NOCIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | NOCIL | DAI-ICHI KAR | S&P BSE OIL & GAS |
---|---|---|---|
1-Day | 0.49% | -1.43% | 0.29% |
1-Month | 12.35% | 22.98% | 5.62% |
1-Year | 30.12% | 59.28% | 60.10% |
3-Year CAGR | 16.69% | 20.16% | 25.67% |
5-Year CAGR | 15.36% | 22.69% | 13.77% |
* Compound Annual Growth Rate
Here are more details on the NOCIL share price and the DAI-ICHI KAR share price.
Moving on to shareholding structures...
The promoters of NOCIL hold a 33.8% stake in the company. In case of DAI-ICHI KAR the stake stands at 63.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NOCIL and the shareholding pattern of DAI-ICHI KAR.
Finally, a word on dividends...
In the most recent financial year, NOCIL paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 33.5%.
DAI-ICHI KAR paid Rs 4.0, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of NOCIL, and the dividend history of DAI-ICHI KAR.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.