Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NORRIS MEDICINES vs INDOCO REMEDIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NORRIS MEDICINES INDOCO REMEDIES NORRIS MEDICINES/
INDOCO REMEDIES
 
P/E (TTM) x -6.5 30.0 - View Chart
P/BV x - 2.9 - View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 NORRIS MEDICINES   INDOCO REMEDIES
EQUITY SHARE DATA
    NORRIS MEDICINES
Mar-23
INDOCO REMEDIES
Mar-23
NORRIS MEDICINES/
INDOCO REMEDIES
5-Yr Chart
Click to enlarge
High Rs33423 7.9%   
Low Rs8308 2.6%   
Sales per share (Unadj.) Rs8.4181.1 4.6%  
Earnings per share (Unadj.) Rs-1.715.4 -11.3%  
Cash flow per share (Unadj.) Rs-1.123.1 -4.8%  
Dividends per share (Unadj.) Rs02.25 0.0%  
Avg Dividend yield %00.6 0.0%  
Book value per share (Unadj.) Rs-12.4111.5 -11.2%  
Shares outstanding (eoy) m10.0092.15 10.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.52.0 122.5%   
Avg P/E ratio x-11.823.7 -49.9%  
P/CF ratio (eoy) x-18.515.8 -116.7%  
Price / Book Value ratio x-1.73.3 -50.7%  
Dividend payout %014.6 -0.0%   
Avg Mkt Cap Rs m20733,683 0.6%   
No. of employees `000NANA-   
Total wages/salary Rs m233,226 0.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m8416,686 0.5%  
Other income Rs m024 0.6%   
Total revenues Rs m8416,710 0.5%   
Gross profit Rs m92,860 0.3%  
Depreciation Rs m6706 0.9%   
Interest Rs m15250 6.0%   
Profit before tax Rs m-121,928 -0.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6505 1.1%   
Profit after tax Rs m-171,423 -1.2%  
Gross profit margin %11.017.1 64.4%  
Effective tax rate %-46.626.2 -177.8%   
Net profit margin %-20.98.5 -245.5%  
BALANCE SHEET DATA
Current assets Rs m498,082 0.6%   
Current liabilities Rs m774,245 1.8%   
Net working cap to sales %-33.323.0 -144.9%  
Current ratio x0.61.9 33.5%  
Inventory Days Days5425 216.6%  
Debtors Days Days48,053,407768 6,259,693.3%  
Net fixed assets Rs m779,055 0.9%   
Share capital Rs m99184 53.9%   
"Free" reserves Rs m-22410,092 -2.2%   
Net worth Rs m-12410,276 -1.2%   
Long term debt Rs m1841,435 12.8%   
Total assets Rs m12617,137 0.7%  
Interest coverage x0.28.7 2.4%   
Debt to equity ratio x-1.50.1 -1,060.4%  
Sales to assets ratio x0.71.0 67.9%   
Return on assets %-2.09.8 -20.2%  
Return on equity %14.113.8 101.6%  
Return on capital %5.118.6 27.6%  
Exports to sales %2.447.5 5.0%   
Imports to sales %011.5 0.0%   
Exports (fob) Rs m27,919 0.0%   
Imports (cif) Rs mNA1,917 0.0%   
Fx inflow Rs m27,919 0.0%   
Fx outflow Rs m01,917 0.0%   
Net fx Rs m26,002 0.0%   
CASH FLOW
From Operations Rs m121,788 0.7%  
From Investments Rs mNA-2,082 0.0%  
From Financial Activity Rs m-12228 -5.2%  
Net Cashflow Rs m0-65 -0.0%  

Share Holding

Indian Promoters % 34.0 58.7 57.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 21.3 0.3%  
FIIs % 0.0 1.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 66.0 41.3 159.9%  
Shareholders   25,517 33,201 76.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NORRIS MEDICINES With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on NORRIS MEDI. vs Indoco Remedies

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NORRIS MEDI. vs Indoco Remedies Share Price Performance

Period NORRIS MEDI. Indoco Remedies S&P BSE HEALTHCARE
1-Day -1.97% -0.24% -0.32%
1-Month -10.52% -3.48% -0.41%
1-Year 7.35% 1.96% 53.28%
3-Year CAGR 3.66% -0.19% 14.79%
5-Year CAGR 14.54% 10.34% 19.71%

* Compound Annual Growth Rate

Here are more details on the NORRIS MEDI. share price and the Indoco Remedies share price.

Moving on to shareholding structures...

The promoters of NORRIS MEDI. hold a 34.0% stake in the company. In case of Indoco Remedies the stake stands at 58.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NORRIS MEDI. and the shareholding pattern of Indoco Remedies.

Finally, a word on dividends...

In the most recent financial year, NORRIS MEDI. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Indoco Remedies paid Rs 2.3, and its dividend payout ratio stood at 14.6%.

You may visit here to review the dividend history of NORRIS MEDI., and the dividend history of Indoco Remedies.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5% Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5%(10:30 am)

Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.