Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NORRIS MEDICINES vs WYETH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NORRIS MEDICINES WYETH NORRIS MEDICINES/
WYETH
 
P/E (TTM) x -6.6 27.7 - View Chart
P/BV x - 11.3 - View Chart
Dividend Yield % 0.0 10.9 -  

Financials

 NORRIS MEDICINES   WYETH
EQUITY SHARE DATA
    NORRIS MEDICINES
Mar-23
WYETH
Mar-14
NORRIS MEDICINES/
WYETH
5-Yr Chart
Click to enlarge
High Rs331,065 3.1%   
Low Rs8553 1.5%   
Sales per share (Unadj.) Rs8.4289.5 2.9%  
Earnings per share (Unadj.) Rs-1.738.7 -4.5%  
Cash flow per share (Unadj.) Rs-1.139.9 -2.8%  
Dividends per share (Unadj.) Rs0145.00 0.0%  
Avg Dividend yield %017.9 0.0%  
Book value per share (Unadj.) Rs-12.4118.5 -10.5%  
Shares outstanding (eoy) m10.0022.72 44.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.52.8 88.5%   
Avg P/E ratio x-11.820.9 -56.5%  
P/CF ratio (eoy) x-18.520.3 -91.1%  
Price / Book Value ratio x-1.76.8 -24.3%  
Dividend payout %0374.7 -0.0%   
Avg Mkt Cap Rs m20718,381 1.1%   
No. of employees `000NANA-   
Total wages/salary Rs m23359 6.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m846,577 1.3%  
Other income Rs m0347 0.0%   
Total revenues Rs m846,925 1.2%   
Gross profit Rs m91,023 0.9%  
Depreciation Rs m627 23.0%   
Interest Rs m154 341.7%   
Profit before tax Rs m-121,339 -0.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6460 1.2%   
Profit after tax Rs m-17879 -2.0%  
Gross profit margin %11.015.6 70.9%  
Effective tax rate %-46.634.3 -135.8%   
Net profit margin %-20.913.4 -156.6%  
BALANCE SHEET DATA
Current assets Rs m493,964 1.2%   
Current liabilities Rs m772,081 3.7%   
Net working cap to sales %-33.328.6 -116.4%  
Current ratio x0.61.9 33.5%  
Inventory Days Days5435 154.8%  
Debtors Days Days48,053,407278 17,310,203.9%  
Net fixed assets Rs m77878 8.8%   
Share capital Rs m99227 43.7%   
"Free" reserves Rs m-2242,466 -9.1%   
Net worth Rs m-1242,693 -4.6%   
Long term debt Rs m18425 736.4%   
Total assets Rs m1264,842 2.6%  
Interest coverage x0.2306.0 0.1%   
Debt to equity ratio x-1.50 -15,937.3%  
Sales to assets ratio x0.71.4 48.7%   
Return on assets %-2.018.2 -10.8%  
Return on equity %14.132.6 43.1%  
Return on capital %5.149.4 10.4%  
Exports to sales %2.40.1 2,054.9%   
Imports to sales %034.7 0.0%   
Exports (fob) Rs m28 26.1%   
Imports (cif) Rs mNA2,281 0.0%   
Fx inflow Rs m28 26.0%   
Fx outflow Rs m02,298 0.0%   
Net fx Rs m2-2,291 -0.1%   
CASH FLOW
From Operations Rs m121,188 1.0%  
From Investments Rs mNA287 -0.1%  
From Financial Activity Rs m-12-4,296 0.3%  
Net Cashflow Rs m0-2,821 -0.0%  

Share Holding

Indian Promoters % 34.0 0.0 -  
Foreign collaborators % 0.0 51.1 -  
Indian inst/Mut Fund % 0.1 18.4 0.4%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 66.0 48.9 135.0%  
Shareholders   25,517 25,706 99.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NORRIS MEDICINES With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on NORRIS MEDI. vs WYETH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NORRIS MEDI. vs WYETH Share Price Performance

Period NORRIS MEDI. WYETH S&P BSE HEALTHCARE
1-Day -1.93% -2.27% 0.45%
1-Month -1.48% 18.58% 2.55%
1-Year 0.00% 69.59% 56.14%
3-Year CAGR 5.63% 15.36% 15.22%
5-Year CAGR 15.00% 8.95% 19.63%

* Compound Annual Growth Rate

Here are more details on the NORRIS MEDI. share price and the WYETH share price.

Moving on to shareholding structures...

The promoters of NORRIS MEDI. hold a 34.0% stake in the company. In case of WYETH the stake stands at 51.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NORRIS MEDI. and the shareholding pattern of WYETH.

Finally, a word on dividends...

In the most recent financial year, NORRIS MEDI. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

WYETH paid Rs 145.0, and its dividend payout ratio stood at 374.7%.

You may visit here to review the dividend history of NORRIS MEDI., and the dividend history of WYETH.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

HCL Tech Q4 Results | Maruti Suzuki Declares Dividend | Top Buzzing Stocks Today HCL Tech Q4 Results | Maruti Suzuki Declares Dividend | Top Buzzing Stocks Today(Pre-Open)

Indian share markets reversed the trend as the session progressed and ended the lower. After starting higher on Friday, equity markets had an anti-climatic end today.