Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NCC vs ADHBHUT INFRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NCC ADHBHUT INFRA NCC/
ADHBHUT INFRA
 
P/E (TTM) x 22.6 24.0 94.0% View Chart
P/BV x 2.5 - - View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 NCC   ADHBHUT INFRA
EQUITY SHARE DATA
    NCC
Mar-23
ADHBHUT INFRA
Mar-23
NCC/
ADHBHUT INFRA
5-Yr Chart
Click to enlarge
High Rs108349 31.1%   
Low Rs51189 27.0%   
Sales per share (Unadj.) Rs247.71.9 12,878.0%  
Earnings per share (Unadj.) Rs10.3-10.6 -97.0%  
Cash flow per share (Unadj.) Rs13.5-10.0 -135.5%  
Dividends per share (Unadj.) Rs2.200-  
Avg Dividend yield %2.80-  
Book value per share (Unadj.) Rs98.2-6.4 -1,543.0%  
Shares outstanding (eoy) m627.8511.00 5,707.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.3139.6 0.2%   
Avg P/E ratio x7.7-25.3 -30.6%  
P/CF ratio (eoy) x5.9-26.9 -21.9%  
Price / Book Value ratio x0.8-42.2 -1.9%  
Dividend payout %21.40-   
Avg Mkt Cap Rs m50,0392,955 1,693.6%   
No. of employees `000NANA-   
Total wages/salary Rs m5,4577 82,182.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m155,53421 735,038.3%  
Other income Rs m1,47610 14,878.0%   
Total revenues Rs m157,01031 505,180.2%   
Gross profit Rs m14,551-115 -12,625.5%  
Depreciation Rs m2,0267 29,027.2%   
Interest Rs m5,1522 227,973.5%   
Profit before tax Rs m8,849-115 -7,723.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,3862 112,037.6%   
Profit after tax Rs m6,462-117 -5,537.4%  
Gross profit margin %9.4-544.7 -1.7%  
Effective tax rate %27.0-1.9 -1,450.7%   
Net profit margin %4.2-551.5 -0.8%  
BALANCE SHEET DATA
Current assets Rs m132,45726 509,254.9%   
Current liabilities Rs m98,90813 780,033.9%   
Net working cap to sales %21.663.0 34.3%  
Current ratio x1.32.1 65.3%  
Inventory Days Days413 1,172.5%  
Debtors Days Days73,509 0.2%  
Net fixed assets Rs m32,431297 10,932.2%   
Share capital Rs m1,256110 1,141.5%   
"Free" reserves Rs m60,413-180 -33,558.8%   
Net worth Rs m61,668-70 -88,072.4%   
Long term debt Rs m89126 3,404.3%   
Total assets Rs m164,888323 51,104.2%  
Interest coverage x2.7-49.7 -5.5%   
Debt to equity ratio x0-0.4 -3.9%  
Sales to assets ratio x0.90.1 1,438.3%   
Return on assets %7.0-35.5 -19.9%  
Return on equity %10.5166.7 6.3%  
Return on capital %22.4256.1 8.7%  
Exports to sales %00-   
Imports to sales %0.60-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m870NA-   
Fx inflow Rs m180-   
Fx outflow Rs m8750-   
Net fx Rs m-8570-   
CASH FLOW
From Operations Rs m11,0010 2,291,895.8%  
From Investments Rs m-1,916NA 6,385,333.3%  
From Financial Activity Rs m-8,927NA-  
Net Cashflow Rs m1590 35,222.2%  

Share Holding

Indian Promoters % 22.0 73.5 29.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.0 0.0 -  
FIIs % 27.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 78.0 26.5 294.5%  
Shareholders   405,037 1,587 25,522.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NCC With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    POWER MECH PROJECTS    IRB INFRA    


More on NCC vs ADHBHUT INFRA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NCC vs ADHBHUT INFRA Share Price Performance

Period NCC ADHBHUT INFRA S&P BSE REALTY
1-Day 1.28% 1.99% 0.53%
1-Month 2.63% -16.57% 8.59%
1-Year 110.18% -91.57% 117.98%
3-Year CAGR 50.34% -48.80% 45.19%
5-Year CAGR 19.37% -26.25% 29.95%

* Compound Annual Growth Rate

Here are more details on the NCC share price and the ADHBHUT INFRA share price.

Moving on to shareholding structures...

The promoters of NCC hold a 22.0% stake in the company. In case of ADHBHUT INFRA the stake stands at 73.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NCC and the shareholding pattern of ADHBHUT INFRA.

Finally, a word on dividends...

In the most recent financial year, NCC paid a dividend of Rs 2.2 per share. This amounted to a Dividend Payout ratio of 21.4%.

ADHBHUT INFRA paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of NCC, and the dividend history of ADHBHUT INFRA.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.