Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NCC vs IRB INFRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NCC IRB INFRA NCC/
IRB INFRA
 
P/E (TTM) x 19.5 42.8 45.5% View Chart
P/BV x 2.2 2.4 89.8% View Chart
Dividend Yield % 1.0 0.4 276.2%  

Financials

 NCC   IRB INFRA
EQUITY SHARE DATA
    NCC
Mar-23
IRB INFRA
Mar-23
NCC/
IRB INFRA
5-Yr Chart
Click to enlarge
High Rs10835 309.7%   
Low Rs5118 284.8%   
Sales per share (Unadj.) Rs247.710.6 2,336.9%  
Earnings per share (Unadj.) Rs10.31.2 863.3%  
Cash flow per share (Unadj.) Rs13.52.6 526.0%  
Dividends per share (Unadj.) Rs2.200.20 1,100.0%  
Avg Dividend yield %2.80.8 365.1%  
Book value per share (Unadj.) Rs98.222.2 443.4%  
Shares outstanding (eoy) m627.856,039.00 10.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.32.5 12.9%   
Avg P/E ratio x7.722.2 34.9%  
P/CF ratio (eoy) x5.910.3 57.3%  
Price / Book Value ratio x0.81.2 67.9%  
Dividend payout %21.416.8 127.4%   
Avg Mkt Cap Rs m50,039159,774 31.3%   
No. of employees `000NANA-   
Total wages/salary Rs m5,4573,462 157.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m155,53464,016 243.0%  
Other income Rs m1,4763,017 48.9%   
Total revenues Rs m157,01067,033 234.2%   
Gross profit Rs m14,55131,286 46.5%  
Depreciation Rs m2,0268,321 24.3%   
Interest Rs m5,15215,212 33.9%   
Profit before tax Rs m8,84910,770 82.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,3863,569 66.9%   
Profit after tax Rs m6,4627,200 89.8%  
Gross profit margin %9.448.9 19.1%  
Effective tax rate %27.033.1 81.4%   
Net profit margin %4.211.2 36.9%  
BALANCE SHEET DATA
Current assets Rs m132,45772,052 183.8%   
Current liabilities Rs m98,90845,446 217.6%   
Net working cap to sales %21.641.6 51.9%  
Current ratio x1.31.6 84.5%  
Inventory Days Days41539 7.5%  
Debtors Days Days793 8.0%  
Net fixed assets Rs m32,431357,374 9.1%   
Share capital Rs m1,2566,039 20.8%   
"Free" reserves Rs m60,413127,750 47.3%   
Net worth Rs m61,668133,789 46.1%   
Long term debt Rs m891132,981 0.7%   
Total assets Rs m164,888429,426 38.4%  
Interest coverage x2.71.7 159.1%   
Debt to equity ratio x01.0 1.5%  
Sales to assets ratio x0.90.1 632.8%   
Return on assets %7.05.2 135.0%  
Return on equity %10.55.4 194.7%  
Return on capital %22.49.7 229.8%  
Exports to sales %00-   
Imports to sales %0.60-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m870NA-   
Fx inflow Rs m180-   
Fx outflow Rs m875109 799.3%   
Net fx Rs m-857-109 783.1%   
CASH FLOW
From Operations Rs m11,00117,641 62.4%  
From Investments Rs m-1,916-6,503 29.5%  
From Financial Activity Rs m-8,927-8,605 103.7%  
Net Cashflow Rs m1592,533 6.3%  

Share Holding

Indian Promoters % 22.0 34.4 64.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 34.4 55.0 62.5%  
FIIs % 23.9 47.2 50.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 78.0 65.6 118.9%  
Shareholders   367,822 465,282 79.1%  
Pledged promoter(s) holding % 0.0 48.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NCC With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    ASHOKA BUILDCON    POWER MECH PROJECTS    


More on NCC vs IRB Infra

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NCC vs IRB Infra Share Price Performance

Period NCC IRB Infra S&P BSE REALTY
1-Day -3.62% -1.72% -0.68%
1-Month -6.65% -18.58% -5.39%
1-Year 110.07% 112.78% 107.44%
3-Year CAGR 36.82% 69.86% 35.75%
5-Year CAGR 14.65% 29.30% 26.73%

* Compound Annual Growth Rate

Here are more details on the NCC share price and the IRB Infra share price.

Moving on to shareholding structures...

The promoters of NCC hold a 22.0% stake in the company. In case of IRB Infra the stake stands at 34.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NCC and the shareholding pattern of IRB Infra.

Finally, a word on dividends...

In the most recent financial year, NCC paid a dividend of Rs 2.2 per share. This amounted to a Dividend Payout ratio of 21.4%.

IRB Infra paid Rs 0.2, and its dividend payout ratio stood at 16.8%.

You may visit here to review the dividend history of NCC, and the dividend history of IRB Infra.



Today's Market

Sensex Today Tanks 735 Points | IT & FMCG Stocks Drag | 5 Reasons Why Indian Share Market is Falling Sensex Today Tanks 735 Points | IT & FMCG Stocks Drag | 5 Reasons Why Indian Share Market is Falling(Closing)

After opening the negative note, Indian share markets continued the downtrend as the session progressed and ended the day weak.