NIRLON | A B INFRABUILD | NIRLON/ A B INFRABUILD |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.2 | - | - | View Chart |
P/BV | x | 9.8 | 7.4 | 131.1% | View Chart |
Dividend Yield | % | 6.0 | 0.0 | - |
NIRLON A B INFRABUILD |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NIRLON Mar-23 |
A B INFRABUILD Mar-23 |
NIRLON/ A B INFRABUILD |
5-Yr Chart Click to enlarge
|
||
High | Rs | 418 | 25 | 1,648.9% | |
Low | Rs | 301 | 10 | 3,026.1% | |
Sales per share (Unadj.) | Rs | 63.5 | 97.1 | 65.4% | |
Earnings per share (Unadj.) | Rs | 17.5 | 5.9 | 294.5% | |
Cash flow per share (Unadj.) | Rs | 28.9 | 6.5 | 442.5% | |
Dividends per share (Unadj.) | Rs | 26.00 | 0 | - | |
Avg Dividend yield | % | 7.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 44.6 | 27.9 | 159.9% | |
Shares outstanding (eoy) | m | 90.12 | 12.67 | 711.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.7 | 0.2 | 3,114.6% | |
Avg P/E ratio | x | 20.5 | 3.0 | 691.6% | |
P/CF ratio (eoy) | x | 12.4 | 2.7 | 460.3% | |
Price / Book Value ratio | x | 8.1 | 0.6 | 1,273.8% | |
Dividend payout | % | 148.4 | 0 | - | |
Avg Mkt Cap | Rs m | 32,402 | 224 | 14,490.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 50 | 13 | 399.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,726 | 1,231 | 465.2% | |
Other income | Rs m | 30 | 7 | 424.2% | |
Total revenues | Rs m | 5,756 | 1,238 | 465.0% | |
Gross profit | Rs m | 4,580 | 148 | 3,102.6% | |
Depreciation | Rs m | 1,028 | 7 | 13,814.0% | |
Interest | Rs m | 1,257 | 45 | 2,824.3% | |
Profit before tax | Rs m | 2,325 | 103 | 2,264.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 746 | 27 | 2,733.3% | |
Profit after tax | Rs m | 1,579 | 75 | 2,094.9% | |
Gross profit margin | % | 80.0 | 12.0 | 666.9% | |
Effective tax rate | % | 32.1 | 26.6 | 120.7% | |
Net profit margin | % | 27.6 | 6.1 | 450.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 608 | 1,129 | 53.8% | |
Current liabilities | Rs m | 2,230 | 816 | 273.2% | |
Net working cap to sales | % | -28.3 | 25.4 | -111.5% | |
Current ratio | x | 0.3 | 1.4 | 19.7% | |
Inventory Days | Days | 181 | 18 | 994.0% | |
Debtors Days | Days | 18 | 958 | 1.9% | |
Net fixed assets | Rs m | 22,221 | 115 | 19,405.0% | |
Share capital | Rs m | 901 | 127 | 711.3% | |
"Free" reserves | Rs m | 3,117 | 227 | 1,376.0% | |
Net worth | Rs m | 4,018 | 353 | 1,137.6% | |
Long term debt | Rs m | 11,450 | 83 | 13,797.1% | |
Total assets | Rs m | 22,828 | 1,243 | 1,835.9% | |
Interest coverage | x | 2.9 | 3.3 | 86.2% | |
Debt to equity ratio | x | 2.8 | 0.2 | 1,212.9% | |
Sales to assets ratio | x | 0.3 | 1.0 | 25.3% | |
Return on assets | % | 12.4 | 9.6 | 128.9% | |
Return on equity | % | 39.3 | 21.3 | 184.2% | |
Return on capital | % | 23.2 | 33.7 | 68.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 5 | 0 | - | |
Net fx | Rs m | -5 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,923 | 153 | 2,558.8% | |
From Investments | Rs m | -905 | -130 | 697.8% | |
From Financial Activity | Rs m | -3,809 | -29 | 13,119.4% | |
Net Cashflow | Rs m | -790 | -5 | 14,793.1% |
Indian Promoters | % | 2.9 | 36.8 | 7.8% | |
Foreign collaborators | % | 65.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 14.4 | 0.0 | - | |
FIIs | % | 14.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.2 | 63.2 | 50.9% | |
Shareholders | 25,951 | 231 | 11,234.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NIRLON With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | NIRLON | A B INFRABUILD | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.06% | 0.00% | -0.21% |
1-Month | 2.51% | -14.08% | 6.21% |
1-Year | 14.91% | 42.32% | 76.06% |
3-Year CAGR | 16.47% | 101.54% | 46.43% |
5-Year CAGR | 16.34% | 12.62% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the NIRLON share price and the A B INFRABUILD share price.
Moving on to shareholding structures...
The promoters of NIRLON hold a 67.8% stake in the company. In case of A B INFRABUILD the stake stands at 36.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NIRLON and the shareholding pattern of A B INFRABUILD.
Finally, a word on dividends...
In the most recent financial year, NIRLON paid a dividend of Rs 26.0 per share. This amounted to a Dividend Payout ratio of 148.4%.
A B INFRABUILD paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of NIRLON, and the dividend history of A B INFRABUILD.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.