NIRLON | G R INFRAPROJECTS | NIRLON/ G R INFRAPROJECTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.2 | 11.4 | 169.0% | View Chart |
P/BV | x | 9.8 | 2.1 | 463.9% | View Chart |
Dividend Yield | % | 6.0 | 0.0 | - |
NIRLON G R INFRAPROJECTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NIRLON Mar-23 |
G R INFRAPROJECTS Mar-23 |
NIRLON/ G R INFRAPROJECTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 418 | 1,624 | 25.7% | |
Low | Rs | 301 | 930 | 32.4% | |
Sales per share (Unadj.) | Rs | 63.5 | 980.6 | 6.5% | |
Earnings per share (Unadj.) | Rs | 17.5 | 150.4 | 11.6% | |
Cash flow per share (Unadj.) | Rs | 28.9 | 175.8 | 16.5% | |
Dividends per share (Unadj.) | Rs | 26.00 | 0 | - | |
Avg Dividend yield | % | 7.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 44.6 | 648.0 | 6.9% | |
Shares outstanding (eoy) | m | 90.12 | 96.69 | 93.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.7 | 1.3 | 434.4% | |
Avg P/E ratio | x | 20.5 | 8.5 | 241.7% | |
P/CF ratio (eoy) | x | 12.4 | 7.3 | 171.1% | |
Price / Book Value ratio | x | 8.1 | 2.0 | 409.1% | |
Dividend payout | % | 148.4 | 0 | - | |
Avg Mkt Cap | Rs m | 32,402 | 123,491 | 26.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 50 | 6,477 | 0.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,726 | 94,815 | 6.0% | |
Other income | Rs m | 30 | 1,002 | 3.0% | |
Total revenues | Rs m | 5,756 | 95,817 | 6.0% | |
Gross profit | Rs m | 4,580 | 25,455 | 18.0% | |
Depreciation | Rs m | 1,028 | 2,457 | 41.8% | |
Interest | Rs m | 1,257 | 4,477 | 28.1% | |
Profit before tax | Rs m | 2,325 | 19,523 | 11.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 746 | 4,979 | 15.0% | |
Profit after tax | Rs m | 1,579 | 14,544 | 10.9% | |
Gross profit margin | % | 80.0 | 26.8 | 297.9% | |
Effective tax rate | % | 32.1 | 25.5 | 125.8% | |
Net profit margin | % | 27.6 | 15.3 | 179.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 608 | 57,760 | 1.1% | |
Current liabilities | Rs m | 2,230 | 22,186 | 10.0% | |
Net working cap to sales | % | -28.3 | 37.5 | -75.5% | |
Current ratio | x | 0.3 | 2.6 | 10.5% | |
Inventory Days | Days | 181 | 252 | 71.7% | |
Debtors Days | Days | 18 | 178 | 10.2% | |
Net fixed assets | Rs m | 22,221 | 80,057 | 27.8% | |
Share capital | Rs m | 901 | 483 | 186.4% | |
"Free" reserves | Rs m | 3,117 | 62,168 | 5.0% | |
Net worth | Rs m | 4,018 | 62,651 | 6.4% | |
Long term debt | Rs m | 11,450 | 48,960 | 23.4% | |
Total assets | Rs m | 22,828 | 137,817 | 16.6% | |
Interest coverage | x | 2.9 | 5.4 | 53.2% | |
Debt to equity ratio | x | 2.8 | 0.8 | 364.7% | |
Sales to assets ratio | x | 0.3 | 0.7 | 36.5% | |
Return on assets | % | 12.4 | 13.8 | 90.0% | |
Return on equity | % | 39.3 | 23.2 | 169.3% | |
Return on capital | % | 23.2 | 21.5 | 107.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 5 | 610 | 0.9% | |
Net fx | Rs m | -5 | -610 | 0.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,923 | 1,844 | 212.7% | |
From Investments | Rs m | -905 | -5,567 | 16.2% | |
From Financial Activity | Rs m | -3,809 | -203 | 1,872.7% | |
Net Cashflow | Rs m | -790 | -3,927 | 20.1% |
Indian Promoters | % | 2.9 | 74.7 | 3.9% | |
Foreign collaborators | % | 65.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 14.4 | 21.4 | 67.2% | |
FIIs | % | 14.3 | 0.8 | 1,886.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.2 | 25.3 | 127.3% | |
Shareholders | 25,951 | 68,620 | 37.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NIRLON With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | NIRLON | G R INFRAPROJECTS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.06% | 1.26% | -0.21% |
1-Month | 2.51% | 7.46% | 6.21% |
1-Year | 14.91% | 39.23% | 76.06% |
3-Year CAGR | 16.47% | -7.96% | 46.43% |
5-Year CAGR | 16.34% | -4.86% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the NIRLON share price and the G R INFRAPROJECTS share price.
Moving on to shareholding structures...
The promoters of NIRLON hold a 67.8% stake in the company. In case of G R INFRAPROJECTS the stake stands at 74.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NIRLON and the shareholding pattern of G R INFRAPROJECTS.
Finally, a word on dividends...
In the most recent financial year, NIRLON paid a dividend of Rs 26.0 per share. This amounted to a Dividend Payout ratio of 148.4%.
G R INFRAPROJECTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of NIRLON, and the dividend history of G R INFRAPROJECTS.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.