NIRLON | L&T | NIRLON/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.2 | 33.0 | 58.2% | View Chart |
P/BV | x | 9.8 | 5.6 | 175.0% | View Chart |
Dividend Yield | % | 6.0 | 0.7 | 897.6% |
NIRLON L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NIRLON Mar-23 |
L&T Mar-23 |
NIRLON/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 418 | 2,297 | 18.2% | |
Low | Rs | 301 | 1,457 | 20.7% | |
Sales per share (Unadj.) | Rs | 63.5 | 1,304.5 | 4.9% | |
Earnings per share (Unadj.) | Rs | 17.5 | 89.8 | 19.5% | |
Cash flow per share (Unadj.) | Rs | 28.9 | 114.7 | 25.2% | |
Dividends per share (Unadj.) | Rs | 26.00 | 24.00 | 108.3% | |
Avg Dividend yield | % | 7.2 | 1.3 | 565.6% | |
Book value per share (Unadj.) | Rs | 44.6 | 632.2 | 7.1% | |
Shares outstanding (eoy) | m | 90.12 | 1,405.48 | 6.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.7 | 1.4 | 393.2% | |
Avg P/E ratio | x | 20.5 | 20.9 | 98.2% | |
P/CF ratio (eoy) | x | 12.4 | 16.4 | 76.0% | |
Price / Book Value ratio | x | 8.1 | 3.0 | 271.6% | |
Dividend payout | % | 148.4 | 26.7 | 555.3% | |
Avg Mkt Cap | Rs m | 32,402 | 2,638,160 | 1.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 50 | 372,141 | 0.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,726 | 1,833,407 | 0.3% | |
Other income | Rs m | 30 | 58,215 | 0.1% | |
Total revenues | Rs m | 5,756 | 1,891,622 | 0.3% | |
Gross profit | Rs m | 4,580 | 245,398 | 1.9% | |
Depreciation | Rs m | 1,028 | 35,023 | 2.9% | |
Interest | Rs m | 1,257 | 97,501 | 1.3% | |
Profit before tax | Rs m | 2,325 | 171,090 | 1.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 746 | 44,842 | 1.7% | |
Profit after tax | Rs m | 1,579 | 126,249 | 1.3% | |
Gross profit margin | % | 80.0 | 13.4 | 597.6% | |
Effective tax rate | % | 32.1 | 26.2 | 122.4% | |
Net profit margin | % | 27.6 | 6.9 | 400.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 608 | 2,212,155 | 0.0% | |
Current liabilities | Rs m | 2,230 | 1,620,660 | 0.1% | |
Net working cap to sales | % | -28.3 | 32.3 | -87.8% | |
Current ratio | x | 0.3 | 1.4 | 20.0% | |
Inventory Days | Days | 181 | 187 | 96.6% | |
Debtors Days | Days | 18 | 9 | 204.1% | |
Net fixed assets | Rs m | 22,221 | 1,041,632 | 2.1% | |
Share capital | Rs m | 901 | 2,811 | 32.1% | |
"Free" reserves | Rs m | 3,117 | 885,778 | 0.4% | |
Net worth | Rs m | 4,018 | 888,589 | 0.5% | |
Long term debt | Rs m | 11,450 | 612,177 | 1.9% | |
Total assets | Rs m | 22,828 | 3,263,675 | 0.7% | |
Interest coverage | x | 2.9 | 2.8 | 103.5% | |
Debt to equity ratio | x | 2.8 | 0.7 | 413.6% | |
Sales to assets ratio | x | 0.3 | 0.6 | 44.7% | |
Return on assets | % | 12.4 | 6.9 | 181.2% | |
Return on equity | % | 39.3 | 14.2 | 276.6% | |
Return on capital | % | 23.2 | 17.9 | 129.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 163,986 | 0.0% | |
Fx outflow | Rs m | 5 | 159,965 | 0.0% | |
Net fx | Rs m | -5 | 4,021 | -0.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,923 | 227,770 | 1.7% | |
From Investments | Rs m | -905 | -83,117 | 1.1% | |
From Financial Activity | Rs m | -3,809 | -115,725 | 3.3% | |
Net Cashflow | Rs m | -790 | 31,565 | -2.5% |
Indian Promoters | % | 2.9 | 0.0 | - | |
Foreign collaborators | % | 65.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 14.4 | 62.7 | 22.9% | |
FIIs | % | 14.3 | 24.3 | 58.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 32.2 | 100.0 | 32.2% | |
Shareholders | 25,951 | 1,564,085 | 1.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NIRLON With: IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | NIRLON | L&T | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.06% | -1.32% | -0.21% |
1-Month | 2.51% | -1.84% | 6.21% |
1-Year | 14.91% | 58.34% | 76.06% |
3-Year CAGR | 16.47% | 39.19% | 46.43% |
5-Year CAGR | 16.34% | 21.59% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the NIRLON share price and the L&T share price.
Moving on to shareholding structures...
The promoters of NIRLON hold a 67.8% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NIRLON and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, NIRLON paid a dividend of Rs 26.0 per share. This amounted to a Dividend Payout ratio of 148.4%.
L&T paid Rs 24.0, and its dividend payout ratio stood at 26.7%.
You may visit here to review the dividend history of NIRLON, and the dividend history of L&T.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.