Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NIRLON vs VIVANTA INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NIRLON VIVANTA INDUSTRIES NIRLON/
VIVANTA INDUSTRIES
 
P/E (TTM) x 19.2 52.5 36.6% View Chart
P/BV x 9.8 3.4 283.8% View Chart
Dividend Yield % 6.0 0.7 875.1%  

Financials

 NIRLON   VIVANTA INDUSTRIES
EQUITY SHARE DATA
    NIRLON
Mar-23
VIVANTA INDUSTRIES
Mar-23
NIRLON/
VIVANTA INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs41830 1,393.3%   
Low Rs3013 11,670.5%   
Sales per share (Unadj.) Rs63.52.5 2,563.8%  
Earnings per share (Unadj.) Rs17.50.1 13,500.0%  
Cash flow per share (Unadj.) Rs28.90.1 19,826.8%  
Dividends per share (Unadj.) Rs26.000.03 86,666.7%  
Avg Dividend yield %7.20.2 3,926.6%  
Book value per share (Unadj.) Rs44.61.6 2,791.6%  
Shares outstanding (eoy) m90.12100.00 90.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.76.6 86.1%   
Avg P/E ratio x20.5125.5 16.4%  
P/CF ratio (eoy) x12.4111.7 11.1%  
Price / Book Value ratio x8.110.2 79.1%  
Dividend payout %148.423.1 642.0%   
Avg Mkt Cap Rs m32,4021,629 1,989.1%   
No. of employees `000NANA-   
Total wages/salary Rs m502 3,218.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m5,726248 2,310.5%  
Other income Rs m300 9,870.0%   
Total revenues Rs m5,756248 2,319.6%   
Gross profit Rs m4,58019 23,720.0%  
Depreciation Rs m1,0282 63,836.0%   
Interest Rs m1,2570 1,047,341.7%   
Profit before tax Rs m2,32518 13,005.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7465 15,228.6%   
Profit after tax Rs m1,57913 12,166.2%  
Gross profit margin %80.07.8 1,026.9%  
Effective tax rate %32.127.4 117.1%   
Net profit margin %27.65.2 526.4%  
BALANCE SHEET DATA
Current assets Rs m608173 351.2%   
Current liabilities Rs m2,230178 1,250.6%   
Net working cap to sales %-28.3-2.1 1,334.3%  
Current ratio x0.31.0 28.1%  
Inventory Days Days181150 120.9%  
Debtors Days Days182,436 0.7%  
Net fixed assets Rs m22,221234 9,509.4%   
Share capital Rs m901100 901.2%   
"Free" reserves Rs m3,11760 5,219.9%   
Net worth Rs m4,018160 2,515.8%   
Long term debt Rs m11,45042 27,334.0%   
Total assets Rs m22,828407 5,613.1%  
Interest coverage x2.9150.0 1.9%   
Debt to equity ratio x2.80.3 1,086.5%  
Sales to assets ratio x0.30.6 41.2%   
Return on assets %12.43.2 385.7%  
Return on equity %39.38.1 483.4%  
Return on capital %23.28.9 259.4%  
Exports to sales %00.5 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA1 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m01 0.0%   
Fx outflow Rs m50-   
Net fx Rs m-51 -463.6%   
CASH FLOW
From Operations Rs m3,92317 23,463.8%  
From Investments Rs m-9051 -117,472.7%  
From Financial Activity Rs m-3,809-17 22,065.8%  
Net Cashflow Rs m-7900 -343,456.5%  

Share Holding

Indian Promoters % 2.9 12.0 24.1%  
Foreign collaborators % 65.0 0.0 -  
Indian inst/Mut Fund % 14.4 0.0 -  
FIIs % 14.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 32.2 88.0 36.5%  
Shareholders   25,951 79,350 32.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NIRLON With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    IRB INFRA    POWER MECH PROJECTS    


More on NIRLON vs VIVANTA INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NIRLON vs VIVANTA INDUSTRIES Share Price Performance

Period NIRLON VIVANTA INDUSTRIES S&P BSE CAPITAL GOODS
1-Day -0.06% 0.92% -0.21%
1-Month 2.51% 13.73% 6.21%
1-Year 14.91% -18.10% 76.06%
3-Year CAGR 16.47% -22.52% 46.43%
5-Year CAGR 16.34% -10.04% 28.28%

* Compound Annual Growth Rate

Here are more details on the NIRLON share price and the VIVANTA INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of NIRLON hold a 67.8% stake in the company. In case of VIVANTA INDUSTRIES the stake stands at 12.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NIRLON and the shareholding pattern of VIVANTA INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, NIRLON paid a dividend of Rs 26.0 per share. This amounted to a Dividend Payout ratio of 148.4%.

VIVANTA INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 23.1%.

You may visit here to review the dividend history of NIRLON, and the dividend history of VIVANTA INDUSTRIES.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.