Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NIRLON vs VSF PROJECTS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NIRLON VSF PROJECTS NIRLON/
VSF PROJECTS
 
P/E (TTM) x 19.2 -76.4 - View Chart
P/BV x 9.8 14.2 68.6% View Chart
Dividend Yield % 6.0 0.0 -  

Financials

 NIRLON   VSF PROJECTS
EQUITY SHARE DATA
    NIRLON
Mar-23
VSF PROJECTS
Mar-23
NIRLON/
VSF PROJECTS
5-Yr Chart
Click to enlarge
High Rs41861 685.8%   
Low Rs30121 1,420.3%   
Sales per share (Unadj.) Rs63.52.5 2,562.0%  
Earnings per share (Unadj.) Rs17.50 82,358.0%  
Cash flow per share (Unadj.) Rs28.90.1 25,378.9%  
Dividends per share (Unadj.) Rs26.000-  
Avg Dividend yield %7.20-  
Book value per share (Unadj.) Rs44.65.3 845.0%  
Shares outstanding (eoy) m90.126.58 1,369.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.716.6 34.2%   
Avg P/E ratio x20.51,863.0 1.1%  
P/CF ratio (eoy) x12.4360.2 3.5%  
Price / Book Value ratio x8.17.8 103.6%  
Dividend payout %148.40-   
Avg Mkt Cap Rs m32,402270 11,994.6%   
No. of employees `000NANA-   
Total wages/salary Rs m504 1,130.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m5,72616 35,088.7%  
Other income Rs m300-   
Total revenues Rs m5,75616 35,270.2%   
Gross profit Rs m4,5801 363,518.3%  
Depreciation Rs m1,0281 168,485.2%   
Interest Rs m1,2570 12,568,100.0%   
Profit before tax Rs m2,3251 363,339.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7461 149,240.0%   
Profit after tax Rs m1,5790 1,127,978.6%  
Gross profit margin %80.07.7 1,038.5%  
Effective tax rate %32.177.7 41.3%   
Net profit margin %27.60.9 3,125.3%  
BALANCE SHEET DATA
Current assets Rs m60821 2,924.6%   
Current liabilities Rs m2,230233 956.3%   
Net working cap to sales %-28.3-1,301.4 2.2%  
Current ratio x0.30.1 305.8%  
Inventory Days Days1810-  
Debtors Days Days180-  
Net fixed assets Rs m22,221651 3,415.5%   
Share capital Rs m90166 1,370.2%   
"Free" reserves Rs m3,117-31 -10,038.1%   
Net worth Rs m4,01835 11,572.6%   
Long term debt Rs m11,450149 7,667.2%   
Total assets Rs m22,828671 3,400.3%  
Interest coverage x2.965.0 4.4%   
Debt to equity ratio x2.84.3 66.3%  
Sales to assets ratio x0.30 1,031.9%   
Return on assets %12.40 54,512.7%  
Return on equity %39.30.4 9,476.2%  
Return on capital %23.20.4 6,557.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m50-   
Net fx Rs m-50-   
CASH FLOW
From Operations Rs m3,923-9 -44,581.3%  
From Investments Rs m-905-16 5,692.5%  
From Financial Activity Rs m-3,80925 -15,406.8%  
Net Cashflow Rs m-7900 -2,633,166.7%  

Share Holding

Indian Promoters % 2.9 43.4 6.7%  
Foreign collaborators % 65.0 0.0 -  
Indian inst/Mut Fund % 14.4 3.3 430.9%  
FIIs % 14.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 32.2 56.6 56.8%  
Shareholders   25,951 8,301 312.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NIRLON With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    IRB INFRA    POWER MECH PROJECTS    


More on NIRLON vs VIJAYA SHRI.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NIRLON vs VIJAYA SHRI. Share Price Performance

Period NIRLON VIJAYA SHRI. S&P BSE CAPITAL GOODS
1-Day -0.06% 1.21% -0.21%
1-Month 2.51% 20.97% 6.21%
1-Year 14.91% 33.19% 76.06%
3-Year CAGR 16.47% 105.04% 46.43%
5-Year CAGR 16.34% 54.94% 28.28%

* Compound Annual Growth Rate

Here are more details on the NIRLON share price and the VIJAYA SHRI. share price.

Moving on to shareholding structures...

The promoters of NIRLON hold a 67.8% stake in the company. In case of VIJAYA SHRI. the stake stands at 43.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NIRLON and the shareholding pattern of VIJAYA SHRI..

Finally, a word on dividends...

In the most recent financial year, NIRLON paid a dividend of Rs 26.0 per share. This amounted to a Dividend Payout ratio of 148.4%.

VIJAYA SHRI. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of NIRLON, and the dividend history of VIJAYA SHRI..

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.