NORBEN TEA | B & A. | NORBEN TEA/ B & A. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -12.6 | 11.1 | - | View Chart |
P/BV | x | 1.0 | 1.4 | 69.4% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
NORBEN TEA B & A. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NORBEN TEA Mar-23 |
B & A. Mar-23 |
NORBEN TEA/ B & A. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 16 | 383 | 4.2% | |
Low | Rs | 7 | 210 | 3.4% | |
Sales per share (Unadj.) | Rs | 6.6 | 942.7 | 0.7% | |
Earnings per share (Unadj.) | Rs | 0.2 | 44.5 | 0.4% | |
Cash flow per share (Unadj.) | Rs | 0.6 | 61.2 | 1.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 12.6 | 393.7 | 3.2% | |
Shares outstanding (eoy) | m | 11.75 | 3.10 | 379.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 0.3 | 555.0% | |
Avg P/E ratio | x | 64.1 | 6.7 | 961.5% | |
P/CF ratio (eoy) | x | 17.8 | 4.8 | 368.5% | |
Price / Book Value ratio | x | 0.9 | 0.8 | 121.4% | |
Dividend payout | % | 0 | 1.1 | 0.0% | |
Avg Mkt Cap | Rs m | 136 | 919 | 14.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 42 | 827 | 5.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 78 | 2,922 | 2.7% | |
Other income | Rs m | 0 | 27 | 1.1% | |
Total revenues | Rs m | 78 | 2,949 | 2.6% | |
Gross profit | Rs m | 17 | 267 | 6.3% | |
Depreciation | Rs m | 5 | 52 | 10.6% | |
Interest | Rs m | 8 | 37 | 22.1% | |
Profit before tax | Rs m | 3 | 205 | 1.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 67 | 1.9% | |
Profit after tax | Rs m | 2 | 138 | 1.5% | |
Gross profit margin | % | 21.6 | 9.2 | 236.5% | |
Effective tax rate | % | 37.2 | 32.8 | 113.4% | |
Net profit margin | % | 2.7 | 4.7 | 57.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 23 | 1,141 | 2.0% | |
Current liabilities | Rs m | 45 | 581 | 7.8% | |
Net working cap to sales | % | -29.2 | 19.2 | -152.2% | |
Current ratio | x | 0.5 | 2.0 | 25.3% | |
Inventory Days | Days | 63 | 11 | 582.0% | |
Debtors Days | Days | 125,505 | 284 | 44,129.6% | |
Net fixed assets | Rs m | 232 | 1,029 | 22.5% | |
Share capital | Rs m | 118 | 31 | 379.0% | |
"Free" reserves | Rs m | 31 | 1,190 | 2.6% | |
Net worth | Rs m | 148 | 1,221 | 12.2% | |
Long term debt | Rs m | 58 | 24 | 243.5% | |
Total assets | Rs m | 254 | 2,170 | 11.7% | |
Interest coverage | x | 1.4 | 6.5 | 21.7% | |
Debt to equity ratio | x | 0.4 | 0 | 2,001.8% | |
Sales to assets ratio | x | 0.3 | 1.3 | 22.7% | |
Return on assets | % | 4.1 | 8.1 | 50.5% | |
Return on equity | % | 1.4 | 11.3 | 12.6% | |
Return on capital | % | 5.6 | 19.5 | 28.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 10 | 107 | 9.4% | |
From Investments | Rs m | -15 | -160 | 9.1% | |
From Financial Activity | Rs m | 5 | -60 | -8.8% | |
Net Cashflow | Rs m | 1 | -112 | -0.7% |
Indian Promoters | % | 51.4 | 59.2 | 87.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.0 | 1,200.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.6 | 40.9 | 118.9% | |
Shareholders | 24,988 | 2,218 | 1,126.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NORBEN TEA With: TATA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | NORBEN TEA | B & A. |
---|---|---|
1-Day | 0.00% | -2.48% |
1-Month | -11.13% | 24.03% |
1-Year | 40.73% | 113.60% |
3-Year CAGR | 11.72% | 51.80% |
5-Year CAGR | 6.88% | 28.40% |
* Compound Annual Growth Rate
Here are more details on the NORBEN TEA share price and the B & A. share price.
Moving on to shareholding structures...
The promoters of NORBEN TEA hold a 51.4% stake in the company. In case of B & A. the stake stands at 59.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NORBEN TEA and the shareholding pattern of B & A..
Finally, a word on dividends...
In the most recent financial year, NORBEN TEA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
B & A. paid Rs 0.5, and its dividend payout ratio stood at 1.1%.
You may visit here to review the dividend history of NORBEN TEA, and the dividend history of B & A..
Indian share markets reversed the trend as the session progressed and ended the lower. After starting higher on Friday, equity markets had an anti-climatic end today.