Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EQUIPPP SOCIAL vs MODERN INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EQUIPPP SOCIAL MODERN INDIA EQUIPPP SOCIAL /
MODERN INDIA
 
P/E (TTM) x -739.4 -15.2 - View Chart
P/BV x 51.4 2.3 2,254.9% View Chart
Dividend Yield % 0.0 4.3 -  

Financials

 EQUIPPP SOCIAL    MODERN INDIA
EQUITY SHARE DATA
    EQUIPPP SOCIAL
Mar-23
MODERN INDIA
Mar-23
EQUIPPP SOCIAL /
MODERN INDIA
5-Yr Chart
Click to enlarge
High Rs110NA-   
Low Rs28NA-   
Sales per share (Unadj.) Rs0.163.5 0.2%  
Earnings per share (Unadj.) Rs015.0 0.2%  
Cash flow per share (Unadj.) Rs016.4 0.3%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Avg Dividend yield %00- 
Book value per share (Unadj.) Rs0.720.3 3.4%  
Shares outstanding (eoy) m103.1037.54 274.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x473.20-   
Avg P/E ratio x2,626.00-  
P/CF ratio (eoy) x1,382.00-  
Price / Book Value ratio x101.10-  
Dividend payout %013.3 0.0%   
Avg Mkt Cap Rs m7,1030-   
No. of employees `000NANA-   
Total wages/salary Rs m5235 2.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m152,385 0.6%  
Other income Rs m0118 0.1%   
Total revenues Rs m152,503 0.6%   
Gross profit Rs m6723 0.8%  
Depreciation Rs m254 4.5%   
Interest Rs m140 1.7%   
Profit before tax Rs m3748 0.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m0185 0.0%   
Profit after tax Rs m3563 0.5%  
Gross profit margin %37.830.3 124.7%  
Effective tax rate %024.7 0.0%   
Net profit margin %18.023.6 76.4%  
BALANCE SHEET DATA
Current assets Rs m161,994 0.8%   
Current liabilities Rs m103,279 0.3%   
Net working cap to sales %35.4-53.9 -65.7%  
Current ratio x1.50.6 249.7%  
Inventory Days Days0249 0.0%  
Debtors Days Days164,384591 27,803.0%  
Net fixed assets Rs m792,120 3.7%   
Share capital Rs m10375 137.3%   
"Free" reserves Rs m-33687 -4.8%   
Net worth Rs m70762 9.2%   
Long term debt Rs m148 172.2%   
Total assets Rs m944,113 2.3%  
Interest coverage x5.019.6 25.4%   
Debt to equity ratio x0.20 1,868.6%  
Sales to assets ratio x0.20.6 27.4%   
Return on assets %3.614.7 24.5%  
Return on equity %3.873.8 5.2%  
Return on capital %4.0102.3 3.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m150-   
Fx outflow Rs m09 0.0%   
Net fx Rs m15-9 -172.7%   
CASH FLOW
From Operations Rs m4866 0.4%  
From Investments Rs m-5-741 0.6%  
From Financial Activity Rs m8-231 -3.5%  
Net Cashflow Rs m7-106 -6.9%  

Share Holding

Indian Promoters % 89.1 75.0 118.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 16.9 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 10.9 25.0 43.6%  
Shareholders   24,470 1,958 1,249.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EQUIPPP SOCIAL With:   ADANI ENTERPRISES    REDINGTON    MMTC    SIRCA PAINTS INDIA    


More on NORTHGATE TECH vs MODERN INDIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NORTHGATE TECH vs MODERN INDIA Share Price Performance

Period NORTHGATE TECH MODERN INDIA S&P BSE IT
1-Day 0.03% 0.54% 0.10%
1-Month 19.05% 0.76% -3.37%
1-Year 0.00% 20.76% 27.91%
3-Year CAGR 187.68% 3.27% 9.37%
5-Year CAGR 135.81% 4.56% 16.49%

* Compound Annual Growth Rate

Here are more details on the NORTHGATE TECH share price and the MODERN INDIA share price.

Moving on to shareholding structures...

The promoters of NORTHGATE TECH hold a 89.1% stake in the company. In case of MODERN INDIA the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NORTHGATE TECH and the shareholding pattern of MODERN INDIA.

Finally, a word on dividends...

In the most recent financial year, NORTHGATE TECH paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

MODERN INDIA paid Rs 2.0, and its dividend payout ratio stood at 13.3%.

You may visit here to review the dividend history of NORTHGATE TECH, and the dividend history of MODERN INDIA.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.