Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs NEPC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NTPC NEPC NTPC/
NEPC
 
P/E (TTM) x 20.9 -10.7 - View Chart
P/BV x 2.3 0.1 1,892.6% View Chart
Dividend Yield % 2.0 0.0 -  

Financials

 NTPC   NEPC
EQUITY SHARE DATA
    NTPC
Mar-23
NEPC
Mar-16
NTPC/
NEPC
5-Yr Chart
Click to enlarge
High Rs1833 6,196.6%   
Low Rs1351 9,574.5%   
Sales per share (Unadj.) Rs178.80.1 208,784.8%  
Earnings per share (Unadj.) Rs17.70 1,019,099.6%  
Cash flow per share (Unadj.) Rs32.90 1,899,567.3%  
Dividends per share (Unadj.) Rs7.250-  
Avg Dividend yield %4.60-  
Book value per share (Unadj.) Rs151.66.6 2,292.2%  
Shares outstanding (eoy) m9,696.6769.26 14,000.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.925.5 3.5%   
Avg P/E ratio x9.01,258.3 0.7%  
P/CF ratio (eoy) x4.81,258.3 0.4%  
Price / Book Value ratio x1.00.3 318.0%  
Dividend payout %41.10-   
Avg Mkt Cap Rs m1,540,800151 1,020,414.4%   
No. of employees `000NANA-   
Total wages/salary Rs m65,2832 2,801,862.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,733,3806 29,230,686.3%  
Other income Rs m9,3330-   
Total revenues Rs m1,742,7126 29,388,064.1%   
Gross profit Rs m486,5110 270,283,666.7%  
Depreciation Rs m147,9230-   
Interest Rs m108,7460 181,242,833.3%   
Profit before tax Rs m239,1750 199,312,250.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m67,9610-   
Profit after tax Rs m171,2140 142,677,916.7%  
Gross profit margin %28.13.0 945.7%  
Effective tax rate %28.40-   
Net profit margin %9.92.0 492.2%  
BALANCE SHEET DATA
Current assets Rs m810,474742 109,156.2%   
Current liabilities Rs m845,350379 223,206.4%   
Net working cap to sales %-2.06,134.3 -0.0%  
Current ratio x1.02.0 48.9%  
Inventory Days Days9984,500 0.1%  
Debtors Days Days6237,091 0.0%  
Net fixed assets Rs m3,764,6861,710 220,117.1%   
Share capital Rs m96,967752 12,900.5%   
"Free" reserves Rs m1,373,265-294 -467,892.7%   
Net worth Rs m1,470,232458 320,913.2%   
Long term debt Rs m1,878,8361,616 116,269.6%   
Total assets Rs m4,576,3692,453 186,577.3%  
Interest coverage x3.23.0 106.6%   
Debt to equity ratio x1.33.5 36.2%  
Sales to assets ratio x0.40 15,666.8%   
Return on assets %6.10 85,255.7%  
Return on equity %11.60 44,833.6%  
Return on capital %10.40 122,424.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m21,5030-   
Net fx Rs m-21,5030-   
CASH FLOW
From Operations Rs m400,5160 -111,254,305.6%  
From Investments Rs m-261,072NA-  
From Financial Activity Rs m-141,545NA -70,772,350.0%  
Net Cashflow Rs m-2,1010 1,236,000.0%  

Share Holding

Indian Promoters % 51.1 12.0 426.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 45.5 3.3 1,362.9%  
FIIs % 17.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.9 88.0 55.6%  
Shareholders   1,393,480 253,154 550.4%  
Pledged promoter(s) holding % 0.0 26.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NTPC With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    ADANI ENERGY SOLUTIONS    


More on NTPC vs NEPC INDIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NTPC vs NEPC INDIA Share Price Performance

Period NTPC NEPC INDIA S&P BSE POWER
1-Day -0.71% -4.65% 0.13%
1-Month 8.07% -8.89% 8.17%
1-Year 109.51% -52.87% 91.23%
3-Year CAGR 51.38% -39.43% 42.33%
5-Year CAGR 21.55% -19.46% 28.84%

* Compound Annual Growth Rate

Here are more details on the NTPC share price and the NEPC INDIA share price.

Moving on to shareholding structures...

The promoters of NTPC hold a 51.1% stake in the company. In case of NEPC INDIA the stake stands at 12.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NTPC and the shareholding pattern of NEPC INDIA.

Finally, a word on dividends...

In the most recent financial year, NTPC paid a dividend of Rs 7.3 per share. This amounted to a Dividend Payout ratio of 41.1%.

NEPC INDIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of NTPC, and the dividend history of NEPC INDIA.

For a sector overview, read our power sector report.



Today's Market

HCL Tech Q4 Results | Maruti Suzuki Declares Dividend | Top Buzzing Stocks Today HCL Tech Q4 Results | Maruti Suzuki Declares Dividend | Top Buzzing Stocks Today(Pre-Open)

Indian share markets reversed the trend as the session progressed and ended the lower. After starting higher on Friday, equity markets had an anti-climatic end today.