Compare, Analyse NTPC (532555 | NTPC~EQ) with TATA POWER (500400 | TATAPOWER~EQ)
X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2016 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
 
  
Compare another company

  
  

NTPC vs TATA POWER - Comparison Results

  
  

NTPC 
  Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More


TATA POWER 
Change
Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More
Stock Price Chart: ntpc Vs. tata power
Loading...
 
 
DO YOU LIKE THESE REPORTS? TELL US!
 Current Valuations
    NTPC TATA POWER NTPC/  
TATA POWER  
P/E (TTM) x 10.8 8.7 124.3% View Chart
P/BV x 1.4 1.5 91.7% View Chart
Dividend Yield % 1.8 1.9 97.7%  
 
 Financials
 NTPC   TATA POWER
  EQUITY SHARE DATA
    NTPC TATA POWER NTPC/ 5-Yr Chart
    Mar-15 Mar-15 TATA POWER Click to enlarge
High Rs165114 144.9%   
Low Rs14375 191.5%   
Sales per share (Unadj.) Rs97.8127.1 76.9%  
Earnings per share (Unadj.) Rs12.10.6 1,951.8%  
Cash flow per share (Unadj.) Rs18.98.7 217.8%  
Dividends per share (Unadj.) Rs2.501.30 192.3%  
Dividend yield (eoy) %1.61.4 117.7%  
Book value per share (Unadj.) Rs99.646.4 214.7%  
Shares outstanding (eoy) m8,245.462,704.63 304.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.60.7 212.3%   
Avg P/E ratio x12.7151.6 8.4%  
P/CF ratio (eoy) x8.110.9 75.0%  
Price / Book Value ratio x1.52.0 76.1%  
Dividend payout %20.6209.5 9.9%   
Avg Mkt Cap Rs m1,267,327254,506 498.0%   
No. of employees `00022.512.5 180.0%   
Total wages/salary Rs m36,69815,457 237.4%   
Avg. sales/employee Rs Th35,838.427,493.5 130.4%   
Avg. wages/employee Rs Th1,631.31,236.5 131.9%   
Avg. net profit/employee Rs Th4,439.2134.3 3,306.3%   
 
  INCOME DATA
Net Sales Rs m806,220343,669 234.6%  
Other income Rs m20,7894,167 498.9%   
Total revenues Rs m827,010347,836 237.8%   
Gross profit Rs m178,30569,405 256.9%  
Depreciation Rs m55,64621,742 255.9%   
Interest Rs m35,70436,993 96.5%   
Profit before tax Rs m107,74414,837 726.2%   
Minority Interest Rs m-60-2,894 2.1%   
Prior Period Items Rs m-3,182482 -659.7%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,63810,748 43.2%   
Profit after tax Rs m99,8631,678 5,950.3%  
Gross profit margin %22.120.2 109.5%  
Effective tax rate %4.372.4 5.9%   
Net profit margin %12.40.5 2,536.4%  
 
  BALANCE SHEET DATA
Current assets Rs m417,916149,164 280.2%   
Current liabilities Rs m359,463211,111 170.3%   
Net working cap to sales %7.3-18.0 -40.2%  
Current ratio x1.20.7 164.5%  
Inventory Days Days3620 184.3%  
Debtors Days Days4259 70.9%  
Net fixed assets Rs m1,594,071417,638 381.7%   
Share capital Rs m82,4552,705 3,048.2%   
"Free" reserves Rs m734,50996,112 764.2%   
Net worth Rs m820,940125,421 654.5%   
Long term debt Rs m933,629326,184 286.2%   
Total assets Rs m2,195,762754,429 291.0%  
Interest coverage x4.01.4 286.8%   
Debt to equity ratio x1.12.6 43.7%  
Sales to assets ratio x0.40.5 80.6%   
Return on assets %6.25.1 120.4%  
Return on equity %12.21.3 909.1%  
Return on capital %8.010.9 73.0%  
Exports to sales %00-   
Imports to sales %3.52.9 117.6%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m27,88410,106 275.9%   
Fx inflow Rs m344,192 0.8%   
Fx outflow Rs m36,70611,086 331.1%   
Net fx Rs m-36,671-6,894 532.0%   
 
  CASH FLOW
From Operations Rs m147,45959,809 246.5%  
From Investments Rs m-158,345-38,749 408.6%  
From Financial Activity Rs m-14,745-22,347 66.0%  
Net Cashflow Rs m-25,632-1,288 1,990.8%  
 
 Share Holding
Indian Promoters % 75.0 33.0 227.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.6 22.6 51.3%  
FIIs % 10.7 25.8 41.5%  
ADR/GDR % 0.0 0.2 -  
Free float % 2.8 18.5 15.1%  
Shareholders   743,802 242,972 306.1%  
Pledged promoter(s) holding % 0.0 5.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
Compare NTPC With: NAVA BHARAT VENTURES | TORRENT POWER LTD | BF UTILITIES | RELIANCE INFRA | LANCO INFRATECH
Compare NTPC With: CEMIG (Brazil) | ELECTRICITE DE (France) | ENEL (Italy) | CHINA POWER (Hong Kong)

Related Views on News

Will the solar mission 2022 be successful? (Sector Info)

Jul 10, 2015

Will the ambitious target of increasing the solar power capacity to 100 GW be achieved?

Is the worst behind India's power sector? (Sector Info)

Jul 3, 2015

Why investors need to be careful despite the seemingly attractive valuations of companies in the power sector.

Will the solar mission 2022 be successful? (Sector Info)

Jul 10, 2015

Will the ambitious target of increasing the solar power capacity to 100 GW be achieved?

Is the worst behind India's power sector? (Sector Info)

Jul 3, 2015

Why investors need to be careful despite the seemingly attractive valuations of companies in the power sector.

More Views on News

Most Popular

Why It's Best to Stay Away from Buying LIC Policies(The Daily Reckoning)

Apr 21, 2016

In the last ten years, the insurance company has never managed to beat the average return on a 10-year government bond.

Stocks Can Crush Real Estate Over the Next 3-5 Years(The 5 Minute Wrapup)

Apr 21, 2016

Stocks have a strong possibility of crushing returns from real estate over the next 3-5 years.

Thank You For Supporting Our 20-Year Effort!(The Honest Truth)

Apr 22, 2016

A message from Ajit on Equitymaster's 20th Anniversary...

Lessons from Warren Buffett - LXII

Apr 19, 2016

Lessons learned from Warren Buffett's 2011 letter to shareholders.

Introducing Mr Market (aka Volatility)

Apr 19, 2016

A deep-dive into embracing the world of Volatility.

More

NTPC STOCK QUOTE



May 2, 2016 (Close)
View Detailed Quote

TRACK NTPC

NTPC 5-YR ANALYSIS

Detailed Financial Information With Charts

COMPARE NTPC WITH

MARKET STATS