Compare, Analyse NTPC (532555 | NTPC~EQ) with TATA POWER (500400 | TATAPOWER~EQ)
X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2016 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
 
  
Compare another company

  
  

NTPC vs TATA POWER - Comparison Results

  
  

NTPC 
  Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More


TATA POWER 
Change
Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More
Stock Price Chart: ntpc Vs. tata power
Loading...
 
 
DO YOU LIKE THESE REPORTS? TELL US!
 Current Valuations
    NTPC TATA POWER NTPC/  
TATA POWER  
P/E (TTM) x 12.6 10.4 121.8% View Chart
P/BV x 1.6 1.6 98.2% View Chart
Dividend Yield % 1.6 1.7 91.2%  
 
 Financials
 NTPC   TATA POWER
  EQUITY SHARE DATA
    NTPC TATA POWER NTPC/ 5-Yr Chart
    Mar-15 Mar-15 TATA POWER Click to enlarge
High Rs165114 144.9%   
Low Rs14375 191.5%   
Sales per share (Unadj.) Rs97.8127.1 76.9%  
Earnings per share (Unadj.) Rs12.10.6 1,951.8%  
Cash flow per share (Unadj.) Rs18.98.7 217.8%  
Dividends per share (Unadj.) Rs2.501.30 192.3%  
Dividend yield (eoy) %1.61.4 117.7%  
Book value per share (Unadj.) Rs99.646.4 214.7%  
Shares outstanding (eoy) m8,245.462,704.63 304.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.60.7 212.3%   
Avg P/E ratio x12.7151.6 8.4%  
P/CF ratio (eoy) x8.110.9 75.0%  
Price / Book Value ratio x1.52.0 76.1%  
Dividend payout %20.6209.5 9.9%   
Avg Mkt Cap Rs m1,267,327254,506 498.0%   
No. of employees `00022.512.5 180.0%   
Total wages/salary Rs m36,69815,457 237.4%   
Avg. sales/employee Rs Th35,838.427,493.5 130.4%   
Avg. wages/employee Rs Th1,631.31,236.5 131.9%   
Avg. net profit/employee Rs Th4,439.2134.3 3,306.3%   
 
  INCOME DATA
Net Sales Rs m806,220343,669 234.6%  
Other income Rs m20,7894,167 498.9%   
Total revenues Rs m827,010347,836 237.8%   
Gross profit Rs m178,30569,405 256.9%  
Depreciation Rs m55,64621,742 255.9%   
Interest Rs m35,70436,993 96.5%   
Profit before tax Rs m107,74414,837 726.2%   
Minority Interest Rs m-60-2,894 2.1%   
Prior Period Items Rs m-3,182482 -659.7%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,63810,748 43.2%   
Profit after tax Rs m99,8631,678 5,950.3%  
Gross profit margin %22.120.2 109.5%  
Effective tax rate %4.372.4 5.9%   
Net profit margin %12.40.5 2,536.4%  
 
  BALANCE SHEET DATA
Current assets Rs m417,916149,164 280.2%   
Current liabilities Rs m359,463211,111 170.3%   
Net working cap to sales %7.3-18.0 -40.2%  
Current ratio x1.20.7 164.5%  
Inventory Days Days3620 184.3%  
Debtors Days Days4259 70.9%  
Net fixed assets Rs m1,594,071417,638 381.7%   
Share capital Rs m82,4552,705 3,048.2%   
"Free" reserves Rs m734,50996,112 764.2%   
Net worth Rs m820,940125,421 654.5%   
Long term debt Rs m933,629326,184 286.2%   
Total assets Rs m2,195,762754,429 291.0%  
Interest coverage x4.01.4 286.8%   
Debt to equity ratio x1.12.6 43.7%  
Sales to assets ratio x0.40.5 80.6%   
Return on assets %6.25.1 120.4%  
Return on equity %12.21.3 909.1%  
Return on capital %8.010.9 73.0%  
Exports to sales %00-   
Imports to sales %3.52.9 117.6%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m27,88410,106 275.9%   
Fx inflow Rs m344,192 0.8%   
Fx outflow Rs m36,70611,086 331.1%   
Net fx Rs m-36,671-6,894 532.0%   
 
  CASH FLOW
From Operations Rs m147,45959,809 246.5%  
From Investments Rs m-158,345-38,749 408.6%  
From Financial Activity Rs m-14,745-22,347 66.0%  
Net Cashflow Rs m-25,632-1,288 1,990.8%  
 
 Share Holding
Indian Promoters % 75.0 33.0 227.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.6 22.6 51.3%  
FIIs % 10.7 25.8 41.5%  
ADR/GDR % 0.0 0.2 -  
Free float % 2.8 18.5 15.1%  
Shareholders   743,802 242,972 306.1%  
Pledged promoter(s) holding % 0.0 5.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
Compare NTPC With: PTC INDIA LTD | JSW ENERGY | GUJ.IND.POW | GVK POWER & INFRA | CESC LTD
Compare NTPC With: ELECTRICITE DE (France) | ENEL (Italy) | CEMIG (Brazil) | CHINA POWER (Hong Kong)

Related Views on News

NTPC: A Flattish Year (Quarterly Results Update - Detailed)

Jun 22, 2016

NTPC declared results for the quarter ended March 2016. The company reported a 6% YoY decline in revenues, while unadjusted profits declined by 8% YoY.

NTPC: Weak Demand Scenario Continues (Quarterly Results Update - Detailed)

Feb 4, 2016

NTPC declared results for the quarter ended December 2015. The company reported a 7.7% YoY decline in revenues, while unadjusted profits declined by 18.9% YoY.

Tata Power: Higher regulatory & taxation costs hit bottomline (Quarterly Results Update - Detailed)

Dec 28, 2015

Tata Power declared its results for the quarter ended September 2015. The company's standalone revenues rose 16.3% YoY. However, net profits declined 9% YoY.

Tata Power: Higher tax & finance costs hit bottomline (Quarterly Results Update - Detailed)

Oct 6, 2015

Tata Power declared its results for the quarter ended June 2015. The company's standalone revenues and profits fell by 3% and 5.3% YoY during the quarter.

Power Grid: Strong Capitalisation Led Growth (Quarterly Results Update - Detailed)

Jan 30, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended December 2015. The company reported a revenue and profit growth of 24.2% YoY and 31.3% YoY respectively.

More Views on News

Most Popular

Don't Fight Easy Money(Daily Profit Hunter)

Aug 12, 2016

Don't fight easy money. It is better to focus your efforts on profiting from market trends, instead of trying to explain or criticise them

Why Do People Still Have Deposits in Indian Overseas Bank and UCO Bank?(Vivek Kaul's Diary)

Aug 16, 2016

The bad loans of these banks now make up for close to one-fifth of their lending.

High-Growth Stocks: Are You Paying for Sprinters or Marathoners?(The 5 Minute Wrapup)

Aug 12, 2016

Here's how to think about valuations of Usain Bolt-like fast running businesses.

Will RBI remain Independent?(The Honest Truth)

Aug 16, 2016

The choice of next RBI governor could have a crucial impact on India's economic future.

Tech Funding Spree Coming to an End?(Chart Of The Day)

Aug 12, 2016

Why one needs to be extra cautious with flooding IPOs.

More

NTPC STOCK QUOTE



Aug 24, 2016 (Close)
View Detailed Quote

TRACK NTPC

NTPC 8-QTR ANALYSIS

Detailed Quarterly Results With Charts

COMPARE NTPC WITH

MARKET STATS