Compare, Analyse NTPC (532555 | NTPC~EQ) with TATA POWER (500400 | TATAPOWER~EQ)
X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2015 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
McAfee Secure sites help keep you safe from identity theft, credit card fraud, spyware, spam, viruses and online scams
 
  
Compare another company

  
  

NTPC vs TATA POWER - Comparison Results

  
  

NTPC 
  Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More


TATA POWER 
Change
Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More
Stock Price Chart: ntpc Vs. tata power
Loading...
 
 
DO YOU LIKE THESE REPORTS? TELL US!
 Current Valuations
    NTPC TATA POWER NTPC/  
TATA POWER  
P/E (TTM) x 10.7 195.0 5.5% View Chart
P/BV x 1.3 1.9 68.1% View Chart
Dividend Yield % 4.2 1.7 253.5%  
 
 Financials
 
  EQUITY SHARE DATA
    NTPC TATA POWER NTPC/ 5-Yr Chart
    Mar-14 Mar-14 TATA POWER Click to enlarge
High Rs16396 168.9%   
Low Rs11171 156.4%   
Sales per share (Unadj.) Rs95.7150.2 63.7%  
Earnings per share (Unadj.) Rs13.8-1.1 -1,262.4%  
Cash flow per share (Unadj.) Rs19.610.4 188.5%  
Dividends per share (Unadj.) Rs5.751.25 460.0%  
Dividend yield (eoy) %4.21.5 281.2%  
Book value per share (Unadj.) Rs105.545.1 233.8%  
Shares outstanding (eoy) m8,245.462,372.90 347.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.40.6 256.8%   
Avg P/E ratio x9.9-76.4 -13.0%  
P/CF ratio (eoy) x7.08.0 86.8%  
Price / Book Value ratio x1.31.9 70.0%  
Dividend payout %41.6-114.1 -36.4%   
Avg Mkt Cap Rs m1,128,391198,493 568.5%   
No. of employees `00023.46.1 380.8%   
Total wages/salary Rs m40,56013,494 300.6%   
Avg. sales/employee Rs Th33,711.457,984.2 58.1%   
Avg. wages/employee Rs Th1,732.52,194.8 78.9%   
Avg. net profit/employee Rs Th4,871.0-422.9 -1,151.9%   
 
  INCOME DATA
Net Sales Rs m789,217356,487 221.4%  
Other income Rs m27,7742,273 1,222.1%   
Total revenues Rs m816,991358,760 227.7%   
Gross profit Rs m196,81469,173 284.5%  
Depreciation Rs m47,70027,296 174.7%   
Interest Rs m32,03134,399 93.1%   
Profit before tax Rs m144,8589,751 1,485.6%   
Minority Interest Rs m2-2,720 -0.1%   
Prior Period Items Rs m0869 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m30,82410,499 293.6%   
Profit after tax Rs m114,036-2,600 -4,386.5%  
Gross profit margin %24.919.4 128.5%  
Effective tax rate %21.3107.7 19.8%   
Net profit margin %14.4-0.7 -1,981.4%  
 
  BALANCE SHEET DATA
Current assets Rs m443,864133,609 332.2%   
Current liabilities Rs m296,599217,267 136.5%   
Net working cap to sales %18.7-23.5 -79.5%  
Current ratio x1.50.6 243.4%  
Inventory Days Days2821 130.5%  
Debtors Days Days3147 66.9%  
Net fixed assets Rs m1,380,323404,502 341.2%   
Share capital Rs m82,4552,373 3,474.7%   
"Free" reserves Rs m753,26274,747 1,007.7%   
Net worth Rs m870,035107,106 812.3%   
Long term debt Rs m755,423304,699 247.9%   
Total assets Rs m2,000,399713,983 280.2%  
Interest coverage x5.51.3 430.3%   
Debt to equity ratio x0.92.8 30.5%  
Sales to assets ratio x0.40.5 79.0%   
Return on assets %7.34.5 163.9%  
Return on equity %13.1-2.4 -540.0%  
Return on capital %10.910.3 105.9%  
Exports to sales %00-   
Imports to sales %3.34.5 72.9%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m25,87616,043 161.3%   
Fx inflow Rs m313,357 0.9%   
Fx outflow Rs m34,43416,987 202.7%   
Net fx Rs m-34,402-13,631 252.4%   
 
  CASH FLOW
From Operations Rs m164,69464,831 254.0%  
From Investments Rs m-155,094-37,418 414.5%  
From Financial Activity Rs m-26,476-32,654 81.1%  
Net Cashflow Rs m-16,876-5,242 322.0%  
 
 Share Holding
Indian Promoters % 75.0 33.0 227.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.6 22.6 51.3%  
FIIs % 10.7 25.8 41.5%  
ADR/GDR % 0.0 0.2 -  
Free float % 2.8 18.5 15.1%  
Shareholders   743,802 242,972 306.1%  
Pledged promoter(s) holding % 0.0 5.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
Compare NTPC With: RELIANCE INFRA | SATLUJ JAL VIDYUT | JAIPRAKASH POWER | NHPC LTD | TORRENT POWER LTD
Compare NTPC With: ENEL (Italy) | CEMIG (Brazil) | ELECTRICITE DE (France) | CHINA POWER (Hong Kong)

Related Views on News

Most Popular

The Art of Investing in Small Cap stocks(The 5 Minute Wrapup)

May 15, 2015

These 5 key lessons can boost your small cap stock returns.

Looking Behind The Smokescreen(The Daily Reckoning)

May 23, 2015

This online event titled 'Looking Behind The Smokescreen With Vivek Kaul' was held on 5 PM on 19th May, 2015. View now!

Capital First: Improvement in profit margins

May 16, 2015

Capital First announced its results for the fourth quarter and financial year 2014-15 (FY15). The institution grew its income from operations by 34.4% YoY and the profits by 116.9% YoY during FY15.

How the Alpha Trader Algorithm Works - Part I(Daily Profit Hunter)

May 15, 2015

Asad Dossani discusses how the Alpha Trader algorithm works. The intuition is to buy when markets fear a price fall, and sell when markets fear a price rise

Vinati Organics: A dull end to a strong year

May 21, 2015

Equitymaster presents Vinati Organics' results for the quarter and year ended March 2015.

More

NTPC STOCK QUOTE

BSE: 135.30 (0.37%)
NSE: 135.00 (0.56%)
May 28, 2015 11:16 AM
View Detailed Quote

TRACK NTPC

NTPC 5-YR ANALYSIS

Detailed Financial Information With Charts

COMPARE NTPC WITH

MARKET STATS

  1. Go