Compare, Analyse NTPC (532555 | NTPC~EQ) with TATA POWER (500400 | TATAPOWER~EQ)
X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2015 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
McAfee Secure sites help keep you safe from identity theft, credit card fraud, spyware, spam, viruses and online scams
 
  
Compare another company

  
  

NTPC vs TATA POWER - Comparison Results

  
  

NTPC 
  Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More


TATA POWER 
Change
Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More
Stock Price Chart: ntpc Vs. tata power
Loading...
 
 
DO YOU LIKE THESE REPORTS? TELL US!
 Current Valuations
    NTPC TATA POWER NTPC/  
TATA POWER  
P/E (TTM) x 10.9 179.4 6.1% View Chart
P/BV x 1.3 1.5 86.4% View Chart
Dividend Yield % 4.3 1.9 224.9%  
 
 Financials
 
  EQUITY SHARE DATA
    NTPC TATA POWER NTPC/ 5-Yr Chart
    Mar-14 Mar-15 TATA POWER Click to enlarge
High Rs163114 143.2%   
Low Rs11175 148.9%   
Sales per share (Unadj.) Rs95.7127.1 75.3%  
Earnings per share (Unadj.) Rs13.80.6 2,228.8%  
Cash flow per share (Unadj.) Rs19.68.7 226.5%  
Dividends per share (Unadj.) Rs5.751.30 442.3%  
Dividend yield (eoy) %4.21.4 304.1%  
Book value per share (Unadj.) Rs105.546.4 227.5%  
Shares outstanding (eoy) m8,245.462,704.63 304.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.40.7 193.1%   
Avg P/E ratio x9.9151.6 6.5%  
P/CF ratio (eoy) x7.010.9 64.2%  
Price / Book Value ratio x1.32.0 63.9%  
Dividend payout %41.6209.5 19.8%   
Avg Mkt Cap Rs m1,128,391254,506 443.4%   
No. of employees `00023.412.5 187.3%   
Total wages/salary Rs m40,56015,457 262.4%   
Avg. sales/employee Rs Th33,711.427,493.5 122.6%   
Avg. wages/employee Rs Th1,732.51,236.5 140.1%   
Avg. net profit/employee Rs Th4,871.0134.3 3,628.0%   
 
  INCOME DATA
Net Sales Rs m789,217343,669 229.6%  
Other income Rs m27,7744,167 666.5%   
Total revenues Rs m816,991347,836 234.9%   
Gross profit Rs m196,81469,405 283.6%  
Depreciation Rs m47,70021,742 219.4%   
Interest Rs m32,03136,993 86.6%   
Profit before tax Rs m144,85814,837 976.3%   
Minority Interest Rs m2-2,894 -0.1%   
Prior Period Items Rs m0482 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m30,82410,748 286.8%   
Profit after tax Rs m114,0361,678 6,794.7%  
Gross profit margin %24.920.2 123.5%  
Effective tax rate %21.372.4 29.4%   
Net profit margin %14.40.5 2,958.8%  
 
  BALANCE SHEET DATA
Current assets Rs m443,864149,164 297.6%   
Current liabilities Rs m296,599211,111 140.5%   
Net working cap to sales %18.7-18.0 -103.5%  
Current ratio x1.50.7 211.8%  
Inventory Days Days2820 141.4%  
Debtors Days Days3159 52.6%  
Net fixed assets Rs m1,380,323417,638 330.5%   
Share capital Rs m82,4552,705 3,048.2%   
"Free" reserves Rs m753,26296,112 783.7%   
Net worth Rs m870,035125,421 693.7%   
Long term debt Rs m755,423326,184 231.6%   
Total assets Rs m2,000,399754,429 265.2%  
Interest coverage x5.51.4 394.2%   
Debt to equity ratio x0.92.6 33.4%  
Sales to assets ratio x0.40.5 86.6%   
Return on assets %7.35.1 142.5%  
Return on equity %13.11.3 979.5%  
Return on capital %10.910.9 99.4%  
Exports to sales %00-   
Imports to sales %3.32.9 111.5%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m25,87610,106 256.1%   
Fx inflow Rs m314,192 0.7%   
Fx outflow Rs m34,43411,086 310.6%   
Net fx Rs m-34,402-6,894 499.0%   
 
  CASH FLOW
From Operations Rs m164,69459,809 275.4%  
From Investments Rs m-155,094-38,749 400.3%  
From Financial Activity Rs m-26,476-22,347 118.5%  
Net Cashflow Rs m-16,876-1,288 1,310.8%  
 
 Share Holding
Indian Promoters % 75.0 33.0 227.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.6 22.6 51.3%  
FIIs % 10.7 25.8 41.5%  
ADR/GDR % 0.0 0.2 -  
Free float % 2.8 18.5 15.1%  
Shareholders   743,802 242,972 306.1%  
Pledged promoter(s) holding % 0.0 5.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
Compare NTPC With: NAVA BHARAT VENTURES | TORRENT POWER LTD | PTC INDIA LTD | ADANI POWER | LANCO INFRATECH
Compare NTPC With: ELECTRICITE DE (France) | ENEL (Italy) | CEMIG (Brazil) | CHINA POWER (Hong Kong)

Related Views on News

Will the solar mission 2022 be successful? (Sector Info)

Jul 10, 2015

Will the ambitious target of increasing the solar power capacity to 100 GW be achieved?

Is the worst behind India's power sector? (Sector Info)

Jul 3, 2015

Why investors need to be careful despite the seemingly attractive valuations of companies in the power sector.

Will the solar mission 2022 be successful? (Sector Info)

Jul 10, 2015

Will the ambitious target of increasing the solar power capacity to 100 GW be achieved?

Is the worst behind India's power sector? (Sector Info)

Jul 3, 2015

Why investors need to be careful despite the seemingly attractive valuations of companies in the power sector.

More Views on News

Most Popular

Are real estate builders getting desperate for money?(The Daily Reckoning)

Jul 23, 2015

Here's an example of a builder trying to raise money indirectly through home loans.

A Successful Trader's Mindset - Part I(Daily Profit Hunter)

Jul 21, 2015

Asad discusses how to adopt a successful trader's mindset, and how doing so can improve your trading performance

Forget stocks... Invest in this biggest asset now!(The 5 Minute Wrapup)

Jul 27, 2015

Buffett's best investment recommendation for you...

Are FII abandoning largecaps?(Chart Of The Day)

Jul 21, 2015

Are these the least favoured largecaps by FIIs?

Pulses: India's abject failure(Common Voice)

Jul 27, 2015

Mr Tarapore discusses measures to tackle protein deficiency in India.

More

NTPC STOCK QUOTE

BSE: 134.90 (-0.70%)
NSE: 135.05 (-0.59%)
Jul 31, 2015 (Close)
View Detailed Quote

TRACK NTPC

NTPC 8-QTR ANALYSIS

Detailed Quarterly Results With Charts

COMPARE NTPC WITH

MARKET STATS

  1. Go