Compare, Analyse NTPC (532555 | NTPC~EQ) with TATA POWER (500400 | TATAPOWER~EQ)
X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
 
  
Compare another company

  
  

NTPC vs TATA POWER - Comparison Results

  
  

NTPC 
  Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More


TATA POWER 
Change
Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More
Stock Price Chart: ntpc Vs. tata power
Loading...
 
 
DO YOU LIKE THESE REPORTS? TELL US!
 Current Valuations
    NTPC TATA POWER NTPC/  
TATA POWER  
P/E (TTM) x 14.3 26.5 54.0% View Chart
P/BV x 1.6 1.6 101.2% View Chart
Dividend Yield % 0.9 1.7 54.5%  
 
 Financials
 NTPC   TATA POWER
  EQUITY SHARE DATA
    NTPC TATA POWER NTPC/ 5-Yr Chart
    Mar-16 Mar-16 TATA POWER Click to enlarge
High Rs16081 197.8%   
Low Rs11256 198.6%   
Sales per share (Unadj.) Rs95.5138.6 68.9%  
Earnings per share (Unadj.) Rs12.33.2 382.4%  
Cash flow per share (Unadj.) Rs19.812.0 164.9%  
Dividends per share (Unadj.) Rs1.601.30 123.1%  
Dividend yield (eoy) %1.21.9 62.1%  
Book value per share (Unadj.) Rs108.248.5 223.1%  
Shares outstanding (eoy) m8,245.462,704.63 304.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.40.5 287.6%   
Avg P/E ratio x11.021.2 51.8%  
P/CF ratio (eoy) x6.95.7 120.1%  
Price / Book Value ratio x1.31.4 88.8%  
Dividend payout %13.040.3 32.2%   
Avg Mkt Cap Rs m1,120,558185,538 604.0%   
No. of employees `00023.34.3 548.7%   
Total wages/salary Rs m38,36415,122 253.7%   
Avg. sales/employee Rs Th33,718.488,105.8 38.3%   
Avg. wages/employee Rs Th1,643.63,554.7 46.2%   
Avg. net profit/employee Rs Th4,362.42,053.0 212.5%   
 
  INCOME DATA
Net Sales Rs m787,055374,802 210.0%  
Other income Rs m12,3412,970 415.6%   
Total revenues Rs m799,396377,772 211.6%   
Gross profit Rs m191,74278,147 245.4%  
Depreciation Rs m61,53423,764 258.9%   
Interest Rs m41,51334,765 119.4%   
Profit before tax Rs m101,03522,587 447.3%   
Minority Interest Rs m204-2,557 -8.0%   
Prior Period Items Rs m0409 0.0%   
Extraordinary Inc (Exp) Rs m0-2,805 0.0%   
Tax Rs m-5898,900 -6.6%   
Profit after tax Rs m101,8288,734 1,165.9%  
Gross profit margin %24.420.9 116.8%  
Effective tax rate %-0.639.4 -1.5%   
Net profit margin %12.92.3 555.2%  
 
  BALANCE SHEET DATA
Current assets Rs m345,566158,743 217.7%   
Current liabilities Rs m400,902206,216 194.4%   
Net working cap to sales %-7.0-12.7 55.5%  
Current ratio x0.90.8 112.0%  
Inventory Days Days3718 209.9%  
Debtors Days Days4751 93.1%  
Net fixed assets Rs m1,860,456460,695 403.8%   
Share capital Rs m82,4552,705 3,048.2%   
"Free" reserves Rs m804,54497,142 828.2%   
Net worth Rs m891,965131,139 680.2%   
Long term debt Rs m1,022,383342,968 298.1%   
Total assets Rs m2,404,491777,065 309.4%  
Interest coverage x3.41.6 208.1%   
Debt to equity ratio x1.12.6 43.8%  
Sales to assets ratio x0.30.5 67.9%   
Return on assets %6.05.6 106.5%  
Return on equity %11.46.7 171.4%  
Return on capital %7.511.1 67.5%  
Exports to sales %00-   
Imports to sales %1.33.2 41.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m10,40712,096 86.0%   
Fx inflow Rs m402,002 2.0%   
Fx outflow Rs m22,20112,789 173.6%   
Net fx Rs m-22,161-10,787 205.4%   
 
  CASH FLOW
From Operations Rs m154,10697,536 158.0%  
From Investments Rs m-206,407-44,767 461.1%  
From Financial Activity Rs m-35,206-55,680 63.2%  
Net Cashflow Rs m-87,507-2,911 3,006.4%  
 
 Share Holding
Indian Promoters % 75.0 33.0 227.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.6 22.6 51.3%  
FIIs % 10.7 25.8 41.5%  
ADR/GDR % 0.0 0.2 -  
Free float % 2.8 18.5 15.1%  
Shareholders   743,802 242,972 306.1%  
Pledged promoter(s) holding % 0.0 5.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
Compare NTPC With: JSW ENERGY | POWER GRID | NHPC LTD | JAIPRAKASH POWER | CESC LTD
Compare NTPC With: ENEL (Italy) | CEMIG (Brazil) | ELECTRICITE DE (France) | CHINA POWER (Hong Kong)


Today's Market

GST Rollout is a Major Step Forward in these Vindictive times(Pre-Open)

The goods and services tax (GST) is set to be rolled out from 1st July after the centre and the states reached an agreement on the contentious issue of the sharing of administrative powers.

Related Views on News

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

NTPC: Good Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

NTPC declared results for the quarter ended June 2016. Here is our analysis of the results.

Power Grid: Robust Performance Continues (Quarterly Results Update - Detailed)

Nov 23, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended September 2016. The company reported a revenue and profit growth of 28% YoY and 32% YoY respectively.

Power Grid: Steady Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended June 2016. The company reported a revenue and profit growth of 31% YoY and 35% YoY respectively.

Power Grid: Strong Capitalisation Led Growth (Quarterly Results Update - Detailed)

Jan 30, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended December 2015. The company reported a revenue and profit growth of 24.2% YoY and 31.3% YoY respectively.

More Views on News

Most Popular

Demonetisation was NOT about Black Money. Here's Proof...(The 5 Minute Wrapup)

Jan 5, 2017

A not-so-shocking report confirms our suspicion.

Try to Imagine Your Own Funeral...(Vivek Kaul's Diary)

Jan 7, 2017

In the end...does it matter where Toyota builds its next plant...when the stock market next crashes...whether you own a mansion?

From Notebandi to Goldbandi(Daily Profit Hunter)

Jan 6, 2017

Asad Dossani discusses Demonitisation 2.0: Goldbandi. A hypothetical, but possible, event that could shape the gold market in 2017.

An IRR comparison for Hidden Treasure, Small cap index and Sensex(Chart Of The Day)

Jan 7, 2017

2016, with all its surprises, has laid a strong foundation for small cap businesses.

Will You Accumulate Money or Accumulate Value?(Outside View)

Jan 11, 2017

In life one must continue to add value wherever possible and inculcating this attitude will create long term wealth.

More

NTPC STOCK QUOTE


Jan 18, 2017 09:14 AM

TRACK NTPC

NTPC 8-QTR ANALYSIS

Detailed Quarterly Results With Charts

COMPARE NTPC WITH

MARKET STATS