NATIONAL PLASTIC | ROYAL CUSHION | NATIONAL PLASTIC/ ROYAL CUSHION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.2 | 0.5 | 3,357.2% | View Chart |
P/BV | x | 1.9 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
NATIONAL PLASTIC ROYAL CUSHION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NATIONAL PLASTIC Mar-23 |
ROYAL CUSHION Mar-23 |
NATIONAL PLASTIC/ ROYAL CUSHION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 55 | 17 | 328.4% | |
Low | Rs | 34 | 7 | 475.1% | |
Sales per share (Unadj.) | Rs | 104.0 | 43.2 | 241.1% | |
Earnings per share (Unadj.) | Rs | 4.8 | 0.2 | 2,958.2% | |
Cash flow per share (Unadj.) | Rs | 7.6 | 1.2 | 619.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 39.8 | -334.4 | -11.9% | |
Shares outstanding (eoy) | m | 9.13 | 12.07 | 75.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.3 | 154.6% | |
Avg P/E ratio | x | 9.4 | 74.4 | 12.6% | |
P/CF ratio (eoy) | x | 5.9 | 9.8 | 60.2% | |
Price / Book Value ratio | x | 1.1 | 0 | -3,134.4% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 408 | 145 | 281.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 63 | 54 | 115.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 950 | 521 | 182.3% | |
Other income | Rs m | 3 | 187 | 1.8% | |
Total revenues | Rs m | 953 | 708 | 134.7% | |
Gross profit | Rs m | 117 | -134 | -86.8% | |
Depreciation | Rs m | 26 | 13 | 201.5% | |
Interest | Rs m | 32 | 37 | 84.8% | |
Profit before tax | Rs m | 62 | 2 | 3,212.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 19 | 0 | - | |
Profit after tax | Rs m | 43 | 2 | 2,237.6% | |
Gross profit margin | % | 12.3 | -25.8 | -47.6% | |
Effective tax rate | % | 30.3 | 0 | - | |
Net profit margin | % | 4.6 | 0.4 | 1,224.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 591 | 151 | 390.5% | |
Current liabilities | Rs m | 364 | 497 | 73.1% | |
Net working cap to sales | % | 23.9 | -66.4 | -36.0% | |
Current ratio | x | 1.6 | 0.3 | 534.1% | |
Inventory Days | Days | 19 | 6 | 310.5% | |
Debtors Days | Days | 985 | 108 | 915.5% | |
Net fixed assets | Rs m | 353 | 136 | 260.0% | |
Share capital | Rs m | 91 | 121 | 75.7% | |
"Free" reserves | Rs m | 272 | -4,157 | -6.5% | |
Net worth | Rs m | 363 | -4,036 | -9.0% | |
Long term debt | Rs m | 133 | 3,223 | 4.1% | |
Total assets | Rs m | 943 | 287 | 328.8% | |
Interest coverage | x | 3.0 | 1.1 | 281.3% | |
Debt to equity ratio | x | 0.4 | -0.8 | -45.8% | |
Sales to assets ratio | x | 1.0 | 1.8 | 55.4% | |
Return on assets | % | 8.0 | 13.7 | 58.0% | |
Return on equity | % | 12.0 | 0 | -24,834.9% | |
Return on capital | % | 19.0 | -4.9 | -391.5% | |
Exports to sales | % | 20.5 | 0 | - | |
Imports to sales | % | 0.7 | 8.6 | 8.2% | |
Exports (fob) | Rs m | 195 | NA | - | |
Imports (cif) | Rs m | 7 | 45 | 14.9% | |
Fx inflow | Rs m | 195 | 0 | - | |
Fx outflow | Rs m | 7 | 45 | 15.1% | |
Net fx | Rs m | 188 | -45 | -420.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 104 | -354 | -29.3% | |
From Investments | Rs m | -11 | 177 | -6.2% | |
From Financial Activity | Rs m | -94 | 173 | -54.1% | |
Net Cashflow | Rs m | -1 | -5 | 11.8% |
Indian Promoters | % | 56.7 | 32.0 | 176.8% | |
Foreign collaborators | % | 0.0 | 7.9 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.6 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.4 | 60.1 | 72.2% | |
Shareholders | 9,826 | 3,908 | 251.4% | ||
Pledged promoter(s) holding | % | 0.0 | 4.8 | - |
Compare NATIONAL PLASTIC With: MOLD-TEK PACKAGING POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | NATIONAL PLASTIC | ROYAL CUSHION |
---|---|---|
1-Day | -2.40% | 2.08% |
1-Month | 8.95% | 4.17% |
1-Year | 80.26% | 162.92% |
3-Year CAGR | 43.49% | 63.17% |
5-Year CAGR | 18.47% | 31.78% |
* Compound Annual Growth Rate
Here are more details on the NATIONAL PLASTIC share price and the ROYAL CUSHION share price.
Moving on to shareholding structures...
The promoters of NATIONAL PLASTIC hold a 56.7% stake in the company. In case of ROYAL CUSHION the stake stands at 39.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NATIONAL PLASTIC and the shareholding pattern of ROYAL CUSHION.
Finally, a word on dividends...
In the most recent financial year, NATIONAL PLASTIC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ROYAL CUSHION paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of NATIONAL PLASTIC, and the dividend history of ROYAL CUSHION.
Asian stocks got off to a shaky start on Thursday after the Federal Reserve flagged delays to interest rate cuts, while the dollar fell heavily on the yen in what traders reckoned was Japanese intervention.