OK PLAY INDIA | GUJ.CRAFT IN | OK PLAY INDIA/ GUJ.CRAFT IN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 351.6 | 18.3 | 1,917.2% | View Chart |
P/BV | x | 11.0 | 1.0 | 1,092.9% | View Chart |
Dividend Yield | % | 0.0 | 0.8 | - |
OK PLAY INDIA GUJ.CRAFT IN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
OK PLAY INDIA Mar-23 |
GUJ.CRAFT IN Mar-23 |
OK PLAY INDIA/ GUJ.CRAFT IN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 104 | 158 | 66.1% | |
Low | Rs | 26 | 68 | 38.0% | |
Sales per share (Unadj.) | Rs | 94.5 | 336.1 | 28.1% | |
Earnings per share (Unadj.) | Rs | -1.0 | 7.1 | -14.4% | |
Cash flow per share (Unadj.) | Rs | 5.3 | 11.6 | 46.1% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.9 | 0.0% | |
Book value per share (Unadj.) | Rs | 18.9 | 117.6 | 16.1% | |
Shares outstanding (eoy) | m | 19.21 | 4.89 | 392.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0.3 | 205.2% | |
Avg P/E ratio | x | -64.0 | 15.9 | -401.9% | |
P/CF ratio (eoy) | x | 12.2 | 9.8 | 125.2% | |
Price / Book Value ratio | x | 3.5 | 1.0 | 359.2% | |
Dividend payout | % | 0 | 14.1 | -0.0% | |
Avg Mkt Cap | Rs m | 1,252 | 553 | 226.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 207 | 43 | 482.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,815 | 1,643 | 110.4% | |
Other income | Rs m | 2 | 4 | 66.5% | |
Total revenues | Rs m | 1,817 | 1,647 | 110.3% | |
Gross profit | Rs m | 320 | 91 | 352.1% | |
Depreciation | Rs m | 122 | 22 | 556.7% | |
Interest | Rs m | 172 | 27 | 644.1% | |
Profit before tax | Rs m | 29 | 46 | 62.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 48 | 11 | 429.5% | |
Profit after tax | Rs m | -20 | 35 | -56.4% | |
Gross profit margin | % | 17.6 | 5.5 | 318.9% | |
Effective tax rate | % | 168.6 | 24.4 | 691.5% | |
Net profit margin | % | -1.1 | 2.1 | -51.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,150 | 622 | 184.8% | |
Current liabilities | Rs m | 1,287 | 321 | 401.1% | |
Net working cap to sales | % | -7.6 | 18.3 | -41.4% | |
Current ratio | x | 0.9 | 1.9 | 46.1% | |
Inventory Days | Days | 3 | 2 | 132.2% | |
Debtors Days | Days | 324 | 465 | 69.7% | |
Net fixed assets | Rs m | 1,207 | 492 | 245.5% | |
Share capital | Rs m | 192 | 49 | 392.7% | |
"Free" reserves | Rs m | 171 | 526 | 32.5% | |
Net worth | Rs m | 363 | 575 | 63.1% | |
Long term debt | Rs m | 720 | 148 | 486.9% | |
Total assets | Rs m | 2,357 | 1,114 | 211.6% | |
Interest coverage | x | 1.2 | 2.7 | 42.8% | |
Debt to equity ratio | x | 2.0 | 0.3 | 771.8% | |
Sales to assets ratio | x | 0.8 | 1.5 | 52.2% | |
Return on assets | % | 6.4 | 5.5 | 117.1% | |
Return on equity | % | -5.4 | 6.0 | -89.4% | |
Return on capital | % | 18.5 | 10.0 | 184.1% | |
Exports to sales | % | 0 | 35.5 | 0.0% | |
Imports to sales | % | 0.5 | 0 | - | |
Exports (fob) | Rs m | NA | 584 | 0.0% | |
Imports (cif) | Rs m | 8 | NA | - | |
Fx inflow | Rs m | 0 | 584 | 0.0% | |
Fx outflow | Rs m | 8 | 296 | 2.9% | |
Net fx | Rs m | -8 | 288 | -2.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 201 | 89 | 226.9% | |
From Investments | Rs m | -77 | -22 | 357.3% | |
From Financial Activity | Rs m | -129 | -66 | 194.7% | |
Net Cashflow | Rs m | -5 | 1 | -710.8% |
Indian Promoters | % | 44.8 | 73.8 | 60.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 19.7 | 0.0 | - | |
FIIs | % | 19.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 55.2 | 26.2 | 210.9% | |
Shareholders | 20,407 | 5,336 | 382.4% | ||
Pledged promoter(s) holding | % | 81.4 | 0.0 | - |
Compare OK PLAY INDIA With: MOLD-TEK PACKAGING POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | OK PLAY INDIA | GUJ.CRAFT IN |
---|---|---|
1-Day | 0.07% | -0.04% |
1-Month | -6.48% | 16.89% |
1-Year | 38.45% | 48.65% |
3-Year CAGR | 81.40% | 44.88% |
5-Year CAGR | 28.31% | 31.68% |
* Compound Annual Growth Rate
Here are more details on the OK PLAY INDIA share price and the GUJ.CRAFT IN share price.
Moving on to shareholding structures...
The promoters of OK PLAY INDIA hold a 44.8% stake in the company. In case of GUJ.CRAFT IN the stake stands at 73.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of OK PLAY INDIA and the shareholding pattern of GUJ.CRAFT IN.
Finally, a word on dividends...
In the most recent financial year, OK PLAY INDIA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
GUJ.CRAFT IN paid Rs 1.0, and its dividend payout ratio stood at 14.1%.
You may visit here to review the dividend history of OK PLAY INDIA, and the dividend history of GUJ.CRAFT IN.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.