O P CHAINS | BEEKAY NIRYAT | O P CHAINS/ BEEKAY NIRYAT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -183.6 | 60.9 | - | View Chart |
P/BV | x | 0.7 | 1.8 | 36.5% | View Chart |
Dividend Yield | % | 0.0 | 1.1 | - |
O P CHAINS BEEKAY NIRYAT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
O P CHAINS Mar-23 |
BEEKAY NIRYAT Mar-23 |
O P CHAINS/ BEEKAY NIRYAT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 22 | 91 | 23.7% | |
Low | Rs | 11 | 11 | 101.6% | |
Sales per share (Unadj.) | Rs | 2.2 | 24.1 | 9.0% | |
Earnings per share (Unadj.) | Rs | 3.4 | 3.2 | 105.3% | |
Cash flow per share (Unadj.) | Rs | 3.4 | 3.2 | 105.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 1.0 | 0.0% | |
Book value per share (Unadj.) | Rs | 47.5 | 26.6 | 178.7% | |
Shares outstanding (eoy) | m | 6.85 | 7.68 | 89.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.6 | 2.1 | 356.3% | |
Avg P/E ratio | x | 4.9 | 16.0 | 30.5% | |
P/CF ratio (eoy) | x | 4.9 | 16.0 | 30.6% | |
Price / Book Value ratio | x | 0.3 | 1.9 | 18.0% | |
Dividend payout | % | 0 | 15.6 | 0.0% | |
Avg Mkt Cap | Rs m | 113 | 393 | 28.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 1 | 100.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 15 | 185 | 8.0% | |
Other income | Rs m | 24 | 6 | 416.3% | |
Total revenues | Rs m | 39 | 191 | 20.4% | |
Gross profit | Rs m | -1 | 22 | -3.3% | |
Depreciation | Rs m | 0 | 0 | 0.0% | |
Interest | Rs m | 0 | 0 | 0.0% | |
Profit before tax | Rs m | 23 | 28 | 83.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 3 | 5.4% | |
Profit after tax | Rs m | 23 | 25 | 93.9% | |
Gross profit margin | % | -4.9 | 12.0 | -40.8% | |
Effective tax rate | % | 0.7 | 11.4 | 6.4% | |
Net profit margin | % | 155.3 | 13.3 | 1,167.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 137 | 114 | 120.2% | |
Current liabilities | Rs m | 0 | 329 | 0.1% | |
Net working cap to sales | % | 920.9 | -116.2 | -792.8% | |
Current ratio | x | 623.5 | 0.3 | 179,680.4% | |
Inventory Days | Days | 4,618 | 835 | 553.1% | |
Debtors Days | Days | 0 | 231 | 0.0% | |
Net fixed assets | Rs m | 188 | 425 | 44.3% | |
Share capital | Rs m | 69 | 77 | 89.1% | |
"Free" reserves | Rs m | 257 | 127 | 201.8% | |
Net worth | Rs m | 325 | 204 | 159.4% | |
Long term debt | Rs m | 0 | 6 | 0.0% | |
Total assets | Rs m | 325 | 539 | 60.4% | |
Interest coverage | x | 0 | 199.1 | - | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0 | 0.3 | 13.3% | |
Return on assets | % | 7.1 | 4.6 | 154.7% | |
Return on equity | % | 7.1 | 12.0 | 58.9% | |
Return on capital | % | 7.2 | 13.3 | 54.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -82 | 2 | -3,691.0% | |
From Investments | Rs m | 82 | 16 | 495.6% | |
From Financial Activity | Rs m | NA | -2 | -0.0% | |
Net Cashflow | Rs m | 0 | 16 | -1.3% |
Indian Promoters | % | 74.5 | 61.6 | 121.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.5 | 38.4 | 66.3% | |
Shareholders | 46 | 2,212 | 2.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare O P CHAINS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | O P CHAINS | BEEKAY NIRYAT |
---|---|---|
1-Day | 0.00% | 0.95% |
1-Month | 0.00% | 4.52% |
1-Year | 139.15% | -16.72% |
3-Year CAGR | 41.39% | 110.00% |
5-Year CAGR | 23.10% | 43.36% |
* Compound Annual Growth Rate
Here are more details on the O P CHAINS share price and the BEEKAY NIRYAT share price.
Moving on to shareholding structures...
The promoters of O P CHAINS hold a 74.5% stake in the company. In case of BEEKAY NIRYAT the stake stands at 61.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of O P CHAINS and the shareholding pattern of BEEKAY NIRYAT.
Finally, a word on dividends...
In the most recent financial year, O P CHAINS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
BEEKAY NIRYAT paid Rs 0.5, and its dividend payout ratio stood at 15.6%.
You may visit here to review the dividend history of O P CHAINS, and the dividend history of BEEKAY NIRYAT.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.