O P CHAINS | DANUBE INDUSTRIES | O P CHAINS/ DANUBE INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -183.6 | 23.4 | - | View Chart |
P/BV | x | 0.7 | 2.3 | 28.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
O P CHAINS DANUBE INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
O P CHAINS Mar-23 |
DANUBE INDUSTRIES Mar-23 |
O P CHAINS/ DANUBE INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 22 | 73 | 29.7% | |
Low | Rs | 11 | 12 | 93.4% | |
Sales per share (Unadj.) | Rs | 2.2 | 23.0 | 9.4% | |
Earnings per share (Unadj.) | Rs | 3.4 | 0.3 | 1,334.1% | |
Cash flow per share (Unadj.) | Rs | 3.4 | 0.3 | 1,237.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 47.5 | 5.1 | 922.2% | |
Shares outstanding (eoy) | m | 6.85 | 30.00 | 22.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.6 | 1.8 | 411.0% | |
Avg P/E ratio | x | 4.9 | 168.2 | 2.9% | |
P/CF ratio (eoy) | x | 4.9 | 156.0 | 3.1% | |
Price / Book Value ratio | x | 0.3 | 8.3 | 4.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 113 | 1,274 | 8.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 4 | 12.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 15 | 691 | 2.2% | |
Other income | Rs m | 24 | 1 | 2,725.0% | |
Total revenues | Rs m | 39 | 692 | 5.6% | |
Gross profit | Rs m | -1 | 15 | -5.0% | |
Depreciation | Rs m | 0 | 1 | 0.0% | |
Interest | Rs m | 0 | 4 | 0.0% | |
Profit before tax | Rs m | 23 | 11 | 209.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 4 | 4.9% | |
Profit after tax | Rs m | 23 | 8 | 304.6% | |
Gross profit margin | % | -4.9 | 2.1 | -231.2% | |
Effective tax rate | % | 0.7 | 31.6 | 2.3% | |
Net profit margin | % | 155.3 | 1.1 | 14,159.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 137 | 344 | 39.9% | |
Current liabilities | Rs m | 0 | 278 | 0.1% | |
Net working cap to sales | % | 920.9 | 9.5 | 9,708.6% | |
Current ratio | x | 623.5 | 1.2 | 50,464.7% | |
Inventory Days | Days | 4,618 | 84 | 5,478.4% | |
Debtors Days | Days | 0 | 127,457 | 0.0% | |
Net fixed assets | Rs m | 188 | 168 | 111.9% | |
Share capital | Rs m | 69 | 60 | 114.2% | |
"Free" reserves | Rs m | 257 | 94 | 271.8% | |
Net worth | Rs m | 325 | 154 | 210.6% | |
Long term debt | Rs m | 0 | 79 | 0.0% | |
Total assets | Rs m | 325 | 512 | 63.5% | |
Interest coverage | x | 0 | 3.9 | - | |
Debt to equity ratio | x | 0 | 0.5 | 0.0% | |
Sales to assets ratio | x | 0 | 1.3 | 3.4% | |
Return on assets | % | 7.1 | 2.2 | 318.2% | |
Return on equity | % | 7.1 | 4.9 | 144.7% | |
Return on capital | % | 7.2 | 6.4 | 111.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -82 | -90 | 91.1% | |
From Investments | Rs m | 82 | NA | 45,400.0% | |
From Financial Activity | Rs m | NA | 39 | 0.0% | |
Net Cashflow | Rs m | 0 | -51 | 0.4% |
Indian Promoters | % | 74.5 | 38.9 | 191.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.5 | 61.1 | 41.7% | |
Shareholders | 46 | 15,833 | 0.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare O P CHAINS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA BLACK ROSE IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | O P CHAINS | DANUBE INDUSTRIES |
---|---|---|
1-Day | 0.00% | -1.34% |
1-Month | 0.00% | 16.87% |
1-Year | 139.15% | -16.28% |
3-Year CAGR | 41.39% | 48.74% |
5-Year CAGR | 23.10% | 65.11% |
* Compound Annual Growth Rate
Here are more details on the O P CHAINS share price and the DANUBE INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of O P CHAINS hold a 74.5% stake in the company. In case of DANUBE INDUSTRIES the stake stands at 38.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of O P CHAINS and the shareholding pattern of DANUBE INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, O P CHAINS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
DANUBE INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of O P CHAINS, and the dividend history of DANUBE INDUSTRIES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.