Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

O P CHAINS vs INTEGRATED PROTEIN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    O P CHAINS INTEGRATED PROTEIN O P CHAINS/
INTEGRATED PROTEIN
 
P/E (TTM) x -183.6 50.7 - View Chart
P/BV x 0.7 1.8 36.6% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 O P CHAINS   INTEGRATED PROTEIN
EQUITY SHARE DATA
    O P CHAINS
Mar-23
INTEGRATED PROTEIN
Mar-23
O P CHAINS/
INTEGRATED PROTEIN
5-Yr Chart
Click to enlarge
High Rs2226 83.9%   
Low Rs119 124.9%   
Sales per share (Unadj.) Rs2.20.5 416.0%  
Earnings per share (Unadj.) Rs3.40.1 3,479.5%  
Cash flow per share (Unadj.) Rs3.40.2 1,797.8%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs47.57.9 602.8%  
Shares outstanding (eoy) m6.853.20 214.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.633.4 22.7%   
Avg P/E ratio x4.9179.9 2.7%  
P/CF ratio (eoy) x4.993.3 5.2%  
Price / Book Value ratio x0.32.2 15.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m11356 202.1%   
No. of employees `000NANA-   
Total wages/salary Rs m10 1,800.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m152 890.4%  
Other income Rs m242 1,537.2%   
Total revenues Rs m393 1,202.8%   
Gross profit Rs m-1-1 85.9%  
Depreciation Rs m00 0.0%   
Interest Rs m00-   
Profit before tax Rs m230 5,535.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m00 154.5%   
Profit after tax Rs m230 7,448.4%  
Gross profit margin %-4.9-51.1 9.6%  
Effective tax rate %0.726.0 2.8%   
Net profit margin %155.318.5 839.1%  
BALANCE SHEET DATA
Current assets Rs m1371 20,170.6%   
Current liabilities Rs m01 26.8%   
Net working cap to sales %920.9-8.0 -11,563.6%  
Current ratio x623.50.8 75,181.3%  
Inventory Days Days4,6185,109 90.4%  
Debtors Days Days00-  
Net fixed assets Rs m18827 685.8%   
Share capital Rs m6935 194.6%   
"Free" reserves Rs m257-10 -2,566.7%   
Net worth Rs m32525 1,290.4%   
Long term debt Rs m02 0.0%   
Total assets Rs m32528 1,156.8%  
Interest coverage x00-  
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x00.1 77.0%   
Return on assets %7.11.1 643.8%  
Return on equity %7.11.2 579.0%  
Return on capital %7.21.5 462.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m-82-1 6,828.3%  
From Investments Rs m82NA -817,200.0%  
From Financial Activity Rs mNA1 0.0%  
Net Cashflow Rs m00 220.0%  

Share Holding

Indian Promoters % 74.5 46.3 161.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.5 53.7 47.4%  
Shareholders   46 1,865 2.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare O P CHAINS With:   ADANI ENTERPRISES    MMTC    REDINGTON    SIRCA PAINTS INDIA    


More on O P CHAINS vs INTEG.PROEIN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

O P CHAINS vs INTEG.PROEIN Share Price Performance

Period O P CHAINS INTEG.PROEIN
1-Day 0.00% -4.99%
1-Month 0.00% -4.28%
1-Year 139.15% 22.43%
3-Year CAGR 41.39% 63.19%
5-Year CAGR 23.10% 41.87%

* Compound Annual Growth Rate

Here are more details on the O P CHAINS share price and the INTEG.PROEIN share price.

Moving on to shareholding structures...

The promoters of O P CHAINS hold a 74.5% stake in the company. In case of INTEG.PROEIN the stake stands at 46.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of O P CHAINS and the shareholding pattern of INTEG.PROEIN.

Finally, a word on dividends...

In the most recent financial year, O P CHAINS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

INTEG.PROEIN paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of O P CHAINS, and the dividend history of INTEG.PROEIN.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.