O P CHAINS | KEMP & CO | O P CHAINS/ KEMP & CO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -183.6 | 200.8 | - | View Chart |
P/BV | x | 0.7 | 0.4 | 158.4% | View Chart |
Dividend Yield | % | 0.0 | 1.3 | - |
O P CHAINS KEMP & CO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
O P CHAINS Mar-23 |
KEMP & CO Mar-23 |
O P CHAINS/ KEMP & CO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 22 | 893 | 2.4% | |
Low | Rs | 11 | 485 | 2.3% | |
Sales per share (Unadj.) | Rs | 2.2 | 27.6 | 7.9% | |
Earnings per share (Unadj.) | Rs | 3.4 | 10.9 | 31.0% | |
Cash flow per share (Unadj.) | Rs | 3.4 | 13.0 | 25.9% | |
Dividends per share (Unadj.) | Rs | 0 | 12.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 47.5 | 2,270.8 | 2.1% | |
Shares outstanding (eoy) | m | 6.85 | 1.08 | 634.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.6 | 25.0 | 30.4% | |
Avg P/E ratio | x | 4.9 | 63.4 | 7.7% | |
P/CF ratio (eoy) | x | 4.9 | 52.8 | 9.2% | |
Price / Book Value ratio | x | 0.3 | 0.3 | 114.2% | |
Dividend payout | % | 0 | 110.4 | 0.0% | |
Avg Mkt Cap | Rs m | 113 | 744 | 15.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 13 | 4.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 15 | 30 | 49.9% | |
Other income | Rs m | 24 | 27 | 90.1% | |
Total revenues | Rs m | 39 | 56 | 68.8% | |
Gross profit | Rs m | -1 | -11 | 6.5% | |
Depreciation | Rs m | 0 | 2 | 0.0% | |
Interest | Rs m | 0 | 0 | - | |
Profit before tax | Rs m | 23 | 13 | 179.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 1 | 13.7% | |
Profit after tax | Rs m | 23 | 12 | 196.7% | |
Gross profit margin | % | -4.9 | -37.9 | 12.9% | |
Effective tax rate | % | 0.7 | 9.6 | 7.6% | |
Net profit margin | % | 155.3 | 39.4 | 394.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 137 | 55 | 247.9% | |
Current liabilities | Rs m | 0 | 14 | 1.5% | |
Net working cap to sales | % | 920.9 | 137.0 | 672.0% | |
Current ratio | x | 623.5 | 3.8 | 16,293.4% | |
Inventory Days | Days | 4,618 | 32,466 | 14.2% | |
Debtors Days | Days | 0 | 118,190 | 0.0% | |
Net fixed assets | Rs m | 188 | 2,637 | 7.1% | |
Share capital | Rs m | 69 | 11 | 634.3% | |
"Free" reserves | Rs m | 257 | 2,442 | 10.5% | |
Net worth | Rs m | 325 | 2,452 | 13.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 325 | 2,692 | 12.1% | |
Interest coverage | x | 0 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0 | 0 | 412.5% | |
Return on assets | % | 7.1 | 0.4 | 1,627.5% | |
Return on equity | % | 7.1 | 0.5 | 1,483.6% | |
Return on capital | % | 7.2 | 0.5 | 1,351.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -82 | -14 | 602.1% | |
From Investments | Rs m | 82 | 6 | 1,433.7% | |
From Financial Activity | Rs m | NA | -4 | -0.0% | |
Net Cashflow | Rs m | 0 | -12 | 1.8% |
Indian Promoters | % | 74.5 | 70.3 | 106.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.5 | 29.7 | 85.8% | |
Shareholders | 46 | 573 | 8.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare O P CHAINS With: ADANI ENTERPRISES MMTC REDINGTON SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | O P CHAINS | KEMP & CO |
---|---|---|
1-Day | 0.00% | 5.00% |
1-Month | 0.00% | -7.47% |
1-Year | 139.15% | 32.78% |
3-Year CAGR | 41.39% | 36.27% |
5-Year CAGR | 23.10% | 9.00% |
* Compound Annual Growth Rate
Here are more details on the O P CHAINS share price and the KEMP & CO share price.
Moving on to shareholding structures...
The promoters of O P CHAINS hold a 74.5% stake in the company. In case of KEMP & CO the stake stands at 70.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of O P CHAINS and the shareholding pattern of KEMP & CO.
Finally, a word on dividends...
In the most recent financial year, O P CHAINS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
KEMP & CO paid Rs 12.0, and its dividend payout ratio stood at 110.4%.
You may visit here to review the dividend history of O P CHAINS, and the dividend history of KEMP & CO.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.