O P CHAINS | NORTHERN SPIRITS | O P CHAINS/ NORTHERN SPIRITS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -183.6 | - | - | View Chart |
P/BV | x | 0.7 | 4.0 | 16.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
O P CHAINS NORTHERN SPIRITS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
O P CHAINS Mar-23 |
NORTHERN SPIRITS Mar-23 |
O P CHAINS/ NORTHERN SPIRITS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 22 | 295 | 7.3% | |
Low | Rs | 11 | 28 | 40.2% | |
Sales per share (Unadj.) | Rs | 2.2 | 564.1 | 0.4% | |
Earnings per share (Unadj.) | Rs | 3.4 | 6.9 | 48.6% | |
Cash flow per share (Unadj.) | Rs | 3.4 | 7.1 | 47.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 47.5 | 52.0 | 91.3% | |
Shares outstanding (eoy) | m | 6.85 | 16.05 | 42.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.6 | 0.3 | 2,648.2% | |
Avg P/E ratio | x | 4.9 | 23.3 | 21.0% | |
P/CF ratio (eoy) | x | 4.9 | 22.8 | 21.4% | |
Price / Book Value ratio | x | 0.3 | 3.1 | 11.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 113 | 2,591 | 4.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 23 | 2.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 15 | 9,053 | 0.2% | |
Other income | Rs m | 24 | 3 | 749.4% | |
Total revenues | Rs m | 39 | 9,057 | 0.4% | |
Gross profit | Rs m | -1 | 226 | -0.3% | |
Depreciation | Rs m | 0 | 2 | 0.0% | |
Interest | Rs m | 0 | 78 | 0.0% | |
Profit before tax | Rs m | 23 | 149 | 15.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 38 | 0.4% | |
Profit after tax | Rs m | 23 | 111 | 20.7% | |
Gross profit margin | % | -4.9 | 2.5 | -196.1% | |
Effective tax rate | % | 0.7 | 25.4 | 2.9% | |
Net profit margin | % | 155.3 | 1.2 | 12,624.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 137 | 1,722 | 8.0% | |
Current liabilities | Rs m | 0 | 915 | 0.0% | |
Net working cap to sales | % | 920.9 | 8.9 | 10,333.9% | |
Current ratio | x | 623.5 | 1.9 | 33,136.7% | |
Inventory Days | Days | 4,618 | 0 | - | |
Debtors Days | Days | 0 | 431 | 0.0% | |
Net fixed assets | Rs m | 188 | 104 | 180.3% | |
Share capital | Rs m | 69 | 161 | 42.7% | |
"Free" reserves | Rs m | 257 | 674 | 38.1% | |
Net worth | Rs m | 325 | 834 | 39.0% | |
Long term debt | Rs m | 0 | 78 | 0.0% | |
Total assets | Rs m | 325 | 1,827 | 17.8% | |
Interest coverage | x | 0 | 2.9 | - | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0 | 5.0 | 0.9% | |
Return on assets | % | 7.1 | 10.4 | 68.5% | |
Return on equity | % | 7.1 | 13.3 | 53.2% | |
Return on capital | % | 7.2 | 24.9 | 28.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -82 | -222 | 36.9% | |
From Investments | Rs m | 82 | -3 | -2,468.9% | |
From Financial Activity | Rs m | NA | -40 | -0.0% | |
Net Cashflow | Rs m | 0 | -266 | 0.1% |
Indian Promoters | % | 74.5 | 67.0 | 111.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.5 | 33.0 | 77.1% | |
Shareholders | 46 | 722 | 6.4% | ||
Pledged promoter(s) holding | % | 0.0 | 44.8 | - |
Compare O P CHAINS With: ADANI ENTERPRISES MMTC REDINGTON SIRCA PAINTS INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | O P CHAINS | NORTHERN SPIRITS |
---|---|---|
1-Day | 0.00% | 1.30% |
1-Month | 0.00% | 3.79% |
1-Year | 139.15% | -24.33% |
3-Year CAGR | 41.39% | 111.35% |
5-Year CAGR | 23.10% | 41.08% |
* Compound Annual Growth Rate
Here are more details on the O P CHAINS share price and the NORTHERN SPIRITS share price.
Moving on to shareholding structures...
The promoters of O P CHAINS hold a 74.5% stake in the company. In case of NORTHERN SPIRITS the stake stands at 67.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of O P CHAINS and the shareholding pattern of NORTHERN SPIRITS.
Finally, a word on dividends...
In the most recent financial year, O P CHAINS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
NORTHERN SPIRITS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of O P CHAINS, and the dividend history of NORTHERN SPIRITS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.