O P CHAINS | SAT INDUSTRIES | O P CHAINS/ SAT INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -183.6 | 4.2 | - | View Chart |
P/BV | x | 0.7 | 4.3 | 15.2% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
O P CHAINS SAT INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
O P CHAINS Mar-23 |
SAT INDUSTRIES Mar-23 |
O P CHAINS/ SAT INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 22 | 84 | 25.8% | |
Low | Rs | 11 | 28 | 40.6% | |
Sales per share (Unadj.) | Rs | 2.2 | 41.2 | 5.3% | |
Earnings per share (Unadj.) | Rs | 3.4 | 4.0 | 84.6% | |
Cash flow per share (Unadj.) | Rs | 3.4 | 4.6 | 73.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0.20 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 47.5 | 23.1 | 205.4% | |
Shares outstanding (eoy) | m | 6.85 | 113.09 | 6.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 7.6 | 1.4 | 559.2% | |
Avg P/E ratio | x | 4.9 | 14.0 | 34.8% | |
P/CF ratio (eoy) | x | 4.9 | 12.1 | 40.3% | |
Price / Book Value ratio | x | 0.3 | 2.4 | 14.3% | |
Dividend payout | % | 0 | 5.0 | 0.0% | |
Avg Mkt Cap | Rs m | 113 | 6,319 | 1.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 294 | 0.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 15 | 4,662 | 0.3% | |
Other income | Rs m | 24 | 155 | 15.4% | |
Total revenues | Rs m | 39 | 4,818 | 0.8% | |
Gross profit | Rs m | -1 | 574 | -0.1% | |
Depreciation | Rs m | 0 | 72 | 0.0% | |
Interest | Rs m | 0 | 75 | 0.0% | |
Profit before tax | Rs m | 23 | 583 | 4.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 132 | 0.1% | |
Profit after tax | Rs m | 23 | 451 | 5.1% | |
Gross profit margin | % | -4.9 | 12.3 | -39.7% | |
Effective tax rate | % | 0.7 | 22.7 | 3.2% | |
Net profit margin | % | 155.3 | 9.7 | 1,606.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 137 | 3,445 | 4.0% | |
Current liabilities | Rs m | 0 | 1,512 | 0.0% | |
Net working cap to sales | % | 920.9 | 41.5 | 2,220.9% | |
Current ratio | x | 623.5 | 2.3 | 27,355.9% | |
Inventory Days | Days | 4,618 | 25 | 18,452.9% | |
Debtors Days | Days | 0 | 838 | 0.0% | |
Net fixed assets | Rs m | 188 | 1,458 | 12.9% | |
Share capital | Rs m | 69 | 226 | 30.3% | |
"Free" reserves | Rs m | 257 | 2,387 | 10.8% | |
Net worth | Rs m | 325 | 2,614 | 12.4% | |
Long term debt | Rs m | 0 | 283 | 0.0% | |
Total assets | Rs m | 325 | 4,903 | 6.6% | |
Interest coverage | x | 0 | 8.8 | - | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0 | 1.0 | 4.8% | |
Return on assets | % | 7.1 | 10.7 | 66.2% | |
Return on equity | % | 7.1 | 17.2 | 41.2% | |
Return on capital | % | 7.2 | 22.7 | 31.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 2 | 0.0% | |
Net fx | Rs m | 0 | -2 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -82 | -68 | 119.8% | |
From Investments | Rs m | 82 | -325 | -25.1% | |
From Financial Activity | Rs m | NA | 576 | 0.0% | |
Net Cashflow | Rs m | 0 | 182 | -0.1% |
Indian Promoters | % | 74.5 | 51.6 | 144.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.0 | - | |
FIIs | % | 0.0 | 0.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.5 | 48.4 | 52.6% | |
Shareholders | 46 | 28,519 | 0.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare O P CHAINS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA BLACK ROSE IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | O P CHAINS | SAT INVESTEC |
---|---|---|
1-Day | 0.00% | -2.61% |
1-Month | 0.00% | 12.52% |
1-Year | 139.15% | 79.33% |
3-Year CAGR | 41.39% | 69.77% |
5-Year CAGR | 23.10% | 29.59% |
* Compound Annual Growth Rate
Here are more details on the O P CHAINS share price and the SAT INVESTEC share price.
Moving on to shareholding structures...
The promoters of O P CHAINS hold a 74.5% stake in the company. In case of SAT INVESTEC the stake stands at 51.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of O P CHAINS and the shareholding pattern of SAT INVESTEC.
Finally, a word on dividends...
In the most recent financial year, O P CHAINS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SAT INVESTEC paid Rs 0.2, and its dividend payout ratio stood at 5.0%.
You may visit here to review the dividend history of O P CHAINS, and the dividend history of SAT INVESTEC.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.