PAUSHAK. | ORIENTAL AROMATICS | PAUSHAK./ ORIENTAL AROMATICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.6 | 7,314.4 | 0.4% | View Chart |
P/BV | x | 4.5 | 2.0 | 220.0% | View Chart |
Dividend Yield | % | 0.3 | 0.1 | 257.4% |
PAUSHAK. ORIENTAL AROMATICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PAUSHAK. Mar-23 |
ORIENTAL AROMATICS Mar-23 |
PAUSHAK./ ORIENTAL AROMATICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 12,400 | 750 | 1,653.3% | |
Low | Rs | 6,180 | 295 | 2,095.6% | |
Sales per share (Unadj.) | Rs | 689.4 | 252.3 | 273.2% | |
Earnings per share (Unadj.) | Rs | 175.3 | 5.9 | 2,988.6% | |
Cash flow per share (Unadj.) | Rs | 218.9 | 11.6 | 1,880.5% | |
Dividends per share (Unadj.) | Rs | 17.50 | 0.50 | 3,500.0% | |
Avg Dividend yield | % | 0.2 | 0.1 | 196.8% | |
Book value per share (Unadj.) | Rs | 1,148.4 | 185.7 | 618.3% | |
Shares outstanding (eoy) | m | 3.08 | 33.65 | 9.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 13.5 | 2.1 | 651.2% | |
Avg P/E ratio | x | 53.0 | 89.1 | 59.5% | |
P/CF ratio (eoy) | x | 42.5 | 44.9 | 94.6% | |
Price / Book Value ratio | x | 8.1 | 2.8 | 287.7% | |
Dividend payout | % | 10.0 | 8.5 | 117.2% | |
Avg Mkt Cap | Rs m | 28,633 | 17,582 | 162.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 268 | 528 | 50.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,123 | 8,491 | 25.0% | |
Other income | Rs m | 91 | 58 | 155.7% | |
Total revenues | Rs m | 2,214 | 8,549 | 25.9% | |
Gross profit | Rs m | 769 | 541 | 142.1% | |
Depreciation | Rs m | 134 | 194 | 69.1% | |
Interest | Rs m | 3 | 130 | 2.4% | |
Profit before tax | Rs m | 722 | 275 | 262.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 182 | 77 | 235.4% | |
Profit after tax | Rs m | 540 | 197 | 273.5% | |
Gross profit margin | % | 36.2 | 6.4 | 568.1% | |
Effective tax rate | % | 25.2 | 28.2 | 89.6% | |
Net profit margin | % | 25.4 | 2.3 | 1,093.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,473 | 6,396 | 23.0% | |
Current liabilities | Rs m | 223 | 2,981 | 7.5% | |
Net working cap to sales | % | 58.8 | 40.2 | 146.3% | |
Current ratio | x | 6.6 | 2.1 | 307.6% | |
Inventory Days | Days | 313 | 9 | 3,391.0% | |
Debtors Days | Days | 902 | 817 | 110.4% | |
Net fixed assets | Rs m | 2,675 | 3,468 | 77.1% | |
Share capital | Rs m | 31 | 168 | 18.3% | |
"Free" reserves | Rs m | 3,506 | 6,081 | 57.7% | |
Net worth | Rs m | 3,537 | 6,249 | 56.6% | |
Long term debt | Rs m | 0 | 316 | 0.0% | |
Total assets | Rs m | 4,147 | 9,865 | 42.0% | |
Interest coverage | x | 233.2 | 3.1 | 7,501.6% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.5 | 0.9 | 59.5% | |
Return on assets | % | 13.1 | 3.3 | 394.2% | |
Return on equity | % | 15.3 | 3.2 | 483.3% | |
Return on capital | % | 20.5 | 6.2 | 332.4% | |
Exports to sales | % | 21.3 | 36.8 | 57.7% | |
Imports to sales | % | 1.6 | 35.4 | 4.6% | |
Exports (fob) | Rs m | 451 | 3,127 | 14.4% | |
Imports (cif) | Rs m | 35 | 3,008 | 1.2% | |
Fx inflow | Rs m | 451 | 3,127 | 14.4% | |
Fx outflow | Rs m | 35 | 3,008 | 1.2% | |
Net fx | Rs m | 417 | 119 | 351.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 427 | -223 | -191.5% | |
From Investments | Rs m | -382 | -465 | 82.2% | |
From Financial Activity | Rs m | -40 | 781 | -5.2% | |
Net Cashflow | Rs m | 5 | 94 | 4.9% |
Indian Promoters | % | 66.1 | 74.2 | 89.2% | |
Foreign collaborators | % | 0.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.5 | 44.9% | |
FIIs | % | 0.0 | 0.1 | 20.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 33.0 | 25.8 | 127.9% | |
Shareholders | 22,503 | 25,875 | 87.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PAUSHAK. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PAUSHAK. | CAMPH.& ALL |
---|---|---|
1-Day | 0.83% | 2.74% |
1-Month | -1.41% | 14.62% |
1-Year | -29.40% | -7.65% |
3-Year CAGR | -11.43% | -25.20% |
5-Year CAGR | 18.98% | 11.13% |
* Compound Annual Growth Rate
Here are more details on the PAUSHAK. share price and the CAMPH.& ALL share price.
Moving on to shareholding structures...
The promoters of PAUSHAK. hold a 67.0% stake in the company. In case of CAMPH.& ALL the stake stands at 74.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PAUSHAK. and the shareholding pattern of CAMPH.& ALL.
Finally, a word on dividends...
In the most recent financial year, PAUSHAK. paid a dividend of Rs 17.5 per share. This amounted to a Dividend Payout ratio of 10.0%.
CAMPH.& ALL paid Rs 0.5, and its dividend payout ratio stood at 8.5%.
You may visit here to review the dividend history of PAUSHAK., and the dividend history of CAMPH.& ALL.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.