PAUSHAK. | GRAUER & WEIL | PAUSHAK./ GRAUER & WEIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.6 | 29.8 | 105.9% | View Chart |
P/BV | x | 4.5 | 6.1 | 73.9% | View Chart |
Dividend Yield | % | 0.3 | 0.9 | 38.6% |
PAUSHAK. GRAUER & WEIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PAUSHAK. Mar-23 |
GRAUER & WEIL Mar-23 |
PAUSHAK./ GRAUER & WEIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 12,400 | 110 | 11,252.3% | |
Low | Rs | 6,180 | 54 | 11,444.5% | |
Sales per share (Unadj.) | Rs | 689.4 | 43.2 | 1,594.2% | |
Earnings per share (Unadj.) | Rs | 175.3 | 5.0 | 3,519.4% | |
Cash flow per share (Unadj.) | Rs | 218.9 | 5.9 | 3,738.2% | |
Dividends per share (Unadj.) | Rs | 17.50 | 0.80 | 2,187.5% | |
Avg Dividend yield | % | 0.2 | 1.0 | 19.3% | |
Book value per share (Unadj.) | Rs | 1,148.4 | 30.0 | 3,833.0% | |
Shares outstanding (eoy) | m | 3.08 | 226.71 | 1.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 13.5 | 1.9 | 710.3% | |
Avg P/E ratio | x | 53.0 | 16.5 | 321.7% | |
P/CF ratio (eoy) | x | 42.5 | 14.0 | 302.9% | |
Price / Book Value ratio | x | 8.1 | 2.7 | 295.4% | |
Dividend payout | % | 10.0 | 16.1 | 62.2% | |
Avg Mkt Cap | Rs m | 28,633 | 18,613 | 153.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 268 | 940 | 28.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,123 | 9,804 | 21.7% | |
Other income | Rs m | 91 | 220 | 41.2% | |
Total revenues | Rs m | 2,214 | 10,024 | 22.1% | |
Gross profit | Rs m | 769 | 1,523 | 50.5% | |
Depreciation | Rs m | 134 | 198 | 67.7% | |
Interest | Rs m | 3 | 25 | 12.3% | |
Profit before tax | Rs m | 722 | 1,520 | 47.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 182 | 390 | 46.7% | |
Profit after tax | Rs m | 540 | 1,130 | 47.8% | |
Gross profit margin | % | 36.2 | 15.5 | 233.1% | |
Effective tax rate | % | 25.2 | 25.7 | 98.3% | |
Net profit margin | % | 25.4 | 11.5 | 220.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,473 | 6,381 | 23.1% | |
Current liabilities | Rs m | 223 | 2,223 | 10.0% | |
Net working cap to sales | % | 58.8 | 42.4 | 138.7% | |
Current ratio | x | 6.6 | 2.9 | 229.9% | |
Inventory Days | Days | 313 | 31 | 1,022.8% | |
Debtors Days | Days | 902 | 684 | 131.9% | |
Net fixed assets | Rs m | 2,675 | 3,161 | 84.6% | |
Share capital | Rs m | 31 | 227 | 13.6% | |
"Free" reserves | Rs m | 3,506 | 6,565 | 53.4% | |
Net worth | Rs m | 3,537 | 6,792 | 52.1% | |
Long term debt | Rs m | 0 | 1 | 0.0% | |
Total assets | Rs m | 4,147 | 9,543 | 43.5% | |
Interest coverage | x | 233.2 | 61.0 | 382.1% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.5 | 1.0 | 49.8% | |
Return on assets | % | 13.1 | 12.1 | 108.2% | |
Return on equity | % | 15.3 | 16.6 | 91.8% | |
Return on capital | % | 20.5 | 22.7 | 90.2% | |
Exports to sales | % | 21.3 | 0 | - | |
Imports to sales | % | 1.6 | 9.4 | 17.4% | |
Exports (fob) | Rs m | 451 | NA | - | |
Imports (cif) | Rs m | 35 | 921 | 3.8% | |
Fx inflow | Rs m | 451 | 634 | 71.2% | |
Fx outflow | Rs m | 35 | 955 | 3.6% | |
Net fx | Rs m | 417 | -321 | -130.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 427 | 1,135 | 37.6% | |
From Investments | Rs m | -382 | -1,111 | 34.4% | |
From Financial Activity | Rs m | -40 | -235 | 17.2% | |
Net Cashflow | Rs m | 5 | -211 | -2.2% |
Indian Promoters | % | 66.1 | 69.1 | 95.8% | |
Foreign collaborators | % | 0.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 1.0 | 22.7% | |
FIIs | % | 0.0 | 1.0 | 2.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 33.0 | 31.0 | 106.7% | |
Shareholders | 22,503 | 49,450 | 45.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PAUSHAK. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PAUSHAK. | GRAUER & WEIL |
---|---|---|
1-Day | 0.83% | -1.83% |
1-Month | -1.41% | -5.14% |
1-Year | -29.40% | 60.69% |
3-Year CAGR | -11.43% | 62.15% |
5-Year CAGR | 18.98% | 30.40% |
* Compound Annual Growth Rate
Here are more details on the PAUSHAK. share price and the GRAUER & WEIL share price.
Moving on to shareholding structures...
The promoters of PAUSHAK. hold a 67.0% stake in the company. In case of GRAUER & WEIL the stake stands at 69.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PAUSHAK. and the shareholding pattern of GRAUER & WEIL.
Finally, a word on dividends...
In the most recent financial year, PAUSHAK. paid a dividend of Rs 17.5 per share. This amounted to a Dividend Payout ratio of 10.0%.
GRAUER & WEIL paid Rs 0.8, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of PAUSHAK., and the dividend history of GRAUER & WEIL.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.