Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PBA INFRASTRUCTURE vs KALPATARU PROJECTS INTERNATIONAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PBA INFRASTRUCTURE KALPATARU PROJECTS INTERNATIONAL PBA INFRASTRUCTURE/
KALPATARU PROJECTS INTERNATIONAL
 
P/E (TTM) x 5.3 39.6 13.3% View Chart
P/BV x - 4.1 - View Chart
Dividend Yield % 0.0 0.6 -  

Financials

 PBA INFRASTRUCTURE   KALPATARU PROJECTS INTERNATIONAL
EQUITY SHARE DATA
    PBA INFRASTRUCTURE
Mar-23
KALPATARU PROJECTS INTERNATIONAL
Mar-23
PBA INFRASTRUCTURE/
KALPATARU PROJECTS INTERNATIONAL
5-Yr Chart
Click to enlarge
High Rs16597 2.7%   
Low Rs10332 2.9%   
Sales per share (Unadj.) Rs8.31,007.2 0.8%  
Earnings per share (Unadj.) Rs-99.626.8 -372.0%  
Cash flow per share (Unadj.) Rs-96.450.9 -189.4%  
Dividends per share (Unadj.) Rs07.00 0.0%  
Avg Dividend yield %01.5 0.0%  
Book value per share (Unadj.) Rs-88.5290.6 -30.4%  
Shares outstanding (eoy) m13.50162.45 8.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.60.5 342.2%   
Avg P/E ratio x-0.117.4 -0.8%  
P/CF ratio (eoy) x-0.19.1 -1.5%  
Price / Book Value ratio x-0.11.6 -9.2%  
Dividend payout %026.1 -0.0%   
Avg Mkt Cap Rs m17675,493 0.2%   
No. of employees `000NANA-   
Total wages/salary Rs m2714,469 0.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m112163,614 0.1%  
Other income Rs m21844 2.5%   
Total revenues Rs m132164,458 0.1%   
Gross profit Rs m-1,26015,700 -8.0%  
Depreciation Rs m433,918 1.1%   
Interest Rs m06,212 0.0%   
Profit before tax Rs m-1,2836,415 -20.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m622,065 3.0%   
Profit after tax Rs m-1,3454,350 -30.9%  
Gross profit margin %-1,129.19.6 -11,766.7%  
Effective tax rate %-4.832.2 -15.0%   
Net profit margin %-1,205.32.7 -45,332.8%  
BALANCE SHEET DATA
Current assets Rs m1,048147,286 0.7%   
Current liabilities Rs m3,792121,354 3.1%   
Net working cap to sales %-2,459.515.8 -15,517.2%  
Current ratio x0.31.2 22.8%  
Inventory Days Days5,90411 55,424.0%  
Debtors Days Days1,51512 12,936.2%  
Net fixed assets Rs m2,09736,512 5.7%   
Share capital Rs m135325 41.6%   
"Free" reserves Rs m-1,32946,881 -2.8%   
Net worth Rs m-1,19447,206 -2.5%   
Long term debt Rs m48512,148 4.0%   
Total assets Rs m3,145194,024 1.6%  
Interest coverage x-3,772.12.0 -185,564.8%   
Debt to equity ratio x-0.40.3 -157.9%  
Sales to assets ratio x00.8 4.2%   
Return on assets %-42.75.4 -785.2%  
Return on equity %112.69.2 1,221.8%  
Return on capital %180.821.3 850.1%  
Exports to sales %010.8 0.0%   
Imports to sales %04.2 0.0%   
Exports (fob) Rs mNA17,734 0.0%   
Imports (cif) Rs mNA6,886 0.0%   
Fx inflow Rs m017,734 0.0%   
Fx outflow Rs m06,886 0.0%   
Net fx Rs m010,848 0.0%   
CASH FLOW
From Operations Rs m-236,564 -0.4%  
From Investments Rs m19-3,261 -0.6%  
From Financial Activity Rs m4-4,379 -0.1%  
Net Cashflow Rs m0-1,043 -0.0%  

Share Holding

Indian Promoters % 54.7 40.6 134.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 51.8 -  
FIIs % 0.0 8.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 45.3 59.4 76.2%  
Shareholders   11,381 76,744 14.8%  
Pledged promoter(s) holding % 64.5 31.5 204.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PBA INFRASTRUCTURE With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    IRB INFRA    POWER MECH PROJECTS    


More on PBA INFRASTRUCTURE vs Kalpataru Power

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

PBA INFRASTRUCTURE vs Kalpataru Power Share Price Performance

Period PBA INFRASTRUCTURE Kalpataru Power
1-Day -48.75% 0.55%
1-Month -50.35% 11.41%
1-Year -33.18% 120.39%
3-Year CAGR 28.75% 48.75%
5-Year CAGR -15.04% 20.01%

* Compound Annual Growth Rate

Here are more details on the PBA INFRASTRUCTURE share price and the Kalpataru Power share price.

Moving on to shareholding structures...

The promoters of PBA INFRASTRUCTURE hold a 54.7% stake in the company. In case of Kalpataru Power the stake stands at 40.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PBA INFRASTRUCTURE and the shareholding pattern of Kalpataru Power.

Finally, a word on dividends...

In the most recent financial year, PBA INFRASTRUCTURE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Kalpataru Power paid Rs 7.0, and its dividend payout ratio stood at 26.1%.

You may visit here to review the dividend history of PBA INFRASTRUCTURE, and the dividend history of Kalpataru Power.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.