Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SETUBANDHAN INFRASTRUCTURE vs KALPATARU PROJECTS INTERNATIONAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SETUBANDHAN INFRASTRUCTURE KALPATARU PROJECTS INTERNATIONAL SETUBANDHAN INFRASTRUCTURE/
KALPATARU PROJECTS INTERNATIONAL
 
P/E (TTM) x 13.6 39.6 34.5% View Chart
P/BV x 0.2 4.1 4.5% View Chart
Dividend Yield % 0.0 0.6 -  

Financials

 SETUBANDHAN INFRASTRUCTURE   KALPATARU PROJECTS INTERNATIONAL
EQUITY SHARE DATA
    SETUBANDHAN INFRASTRUCTURE
Mar-23
KALPATARU PROJECTS INTERNATIONAL
Mar-23
SETUBANDHAN INFRASTRUCTURE/
KALPATARU PROJECTS INTERNATIONAL
5-Yr Chart
Click to enlarge
High Rs4597 0.7%   
Low Rs1332 0.3%   
Sales per share (Unadj.) Rs5.61,007.2 0.6%  
Earnings per share (Unadj.) Rs026.8 0.0%  
Cash flow per share (Unadj.) Rs0.150.9 0.2%  
Dividends per share (Unadj.) Rs07.00 0.0%  
Avg Dividend yield %01.5 0.0%  
Book value per share (Unadj.) Rs3.9290.6 1.4%  
Shares outstanding (eoy) m125.68162.45 77.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.40.5 95.9%   
Avg P/E ratio x339.517.4 1,956.4%  
P/CF ratio (eoy) x23.09.1 252.2%  
Price / Book Value ratio x0.61.6 39.1%  
Dividend payout %026.1 0.0%   
Avg Mkt Cap Rs m31075,493 0.4%   
No. of employees `000NANA-   
Total wages/salary Rs m2714,469 0.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m700163,614 0.4%  
Other income Rs m5844 0.6%   
Total revenues Rs m705164,458 0.4%   
Gross profit Rs m1315,700 0.1%  
Depreciation Rs m133,918 0.3%   
Interest Rs m06,212 0.0%   
Profit before tax Rs m56,415 0.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m52,065 0.2%   
Profit after tax Rs m14,350 0.0%  
Gross profit margin %1.89.6 19.1%  
Effective tax rate %83.332.2 258.6%   
Net profit margin %0.12.7 4.9%  
BALANCE SHEET DATA
Current assets Rs m1,272147,286 0.9%   
Current liabilities Rs m1,331121,354 1.1%   
Net working cap to sales %-8.515.8 -53.5%  
Current ratio x1.01.2 78.7%  
Inventory Days Days26111 2,449.9%  
Debtors Days Days1,19512 10,197.8%  
Net fixed assets Rs m79736,512 2.2%   
Share capital Rs m126325 38.7%   
"Free" reserves Rs m36946,881 0.8%   
Net worth Rs m49547,206 1.0%   
Long term debt Rs m7312,148 0.6%   
Total assets Rs m2,068194,024 1.1%  
Interest coverage x24.82.0 1,219.2%   
Debt to equity ratio x0.10.3 57.3%  
Sales to assets ratio x0.30.8 40.1%   
Return on assets %0.15.4 1.0%  
Return on equity %0.29.2 2.0%  
Return on capital %1.021.3 4.7%  
Exports to sales %010.8 0.0%   
Imports to sales %04.2 0.0%   
Exports (fob) Rs mNA17,734 0.0%   
Imports (cif) Rs mNA6,886 0.0%   
Fx inflow Rs m017,734 0.0%   
Fx outflow Rs m06,886 0.0%   
Net fx Rs m010,848 0.0%   
CASH FLOW
From Operations Rs m06,564 0.0%  
From Investments Rs mNA-3,261 -0.0%  
From Financial Activity Rs mNA-4,379 -0.0%  
Net Cashflow Rs m0-1,043 -0.0%  

Share Holding

Indian Promoters % 27.4 40.6 67.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 51.8 -  
FIIs % 0.0 8.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 72.6 59.4 122.2%  
Shareholders   22,317 76,744 29.1%  
Pledged promoter(s) holding % 0.0 31.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SETUBANDHAN INFRASTRUCTURE With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    POWER MECH PROJECTS    IRB INFRA    


More on PRAKASH CONSTROWELL vs Kalpataru Power

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

PRAKASH CONSTROWELL vs Kalpataru Power Share Price Performance

Period PRAKASH CONSTROWELL Kalpataru Power S&P BSE CAPITAL GOODS
1-Day -4.00% 0.55% -0.21%
1-Month 9.09% 11.41% 6.21%
1-Year -31.43% 120.39% 76.06%
3-Year CAGR -0.46% 48.75% 46.43%
5-Year CAGR -27.07% 20.01% 28.28%

* Compound Annual Growth Rate

Here are more details on the PRAKASH CONSTROWELL share price and the Kalpataru Power share price.

Moving on to shareholding structures...

The promoters of PRAKASH CONSTROWELL hold a 27.4% stake in the company. In case of Kalpataru Power the stake stands at 40.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PRAKASH CONSTROWELL and the shareholding pattern of Kalpataru Power.

Finally, a word on dividends...

In the most recent financial year, PRAKASH CONSTROWELL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Kalpataru Power paid Rs 7.0, and its dividend payout ratio stood at 26.1%.

You may visit here to review the dividend history of PRAKASH CONSTROWELL, and the dividend history of Kalpataru Power.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.