PICCADILY AGRO | DAVANGERE SUGAR | PICCADILY AGRO/ DAVANGERE SUGAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 51.7 | 54.2 | 95.4% | View Chart |
P/BV | x | 24.7 | 2.8 | 873.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
PICCADILY AGRO DAVANGERE SUGAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PICCADILY AGRO Mar-23 |
DAVANGERE SUGAR Mar-23 |
PICCADILY AGRO/ DAVANGERE SUGAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 56 | 90 | 61.9% | |
Low | Rs | 30 | 15 | 194.6% | |
Sales per share (Unadj.) | Rs | 61.7 | 29.8 | 207.3% | |
Earnings per share (Unadj.) | Rs | 2.5 | 1.4 | 175.8% | |
Cash flow per share (Unadj.) | Rs | 4.1 | 2.6 | 156.4% | |
Dividends per share (Unadj.) | Rs | 0.20 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 24.5 | 33.2 | 74.0% | |
Shares outstanding (eoy) | m | 94.34 | 94.08 | 100.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 1.8 | 39.1% | |
Avg P/E ratio | x | 17.2 | 37.3 | 46.1% | |
P/CF ratio (eoy) | x | 10.3 | 19.9 | 51.8% | |
Price / Book Value ratio | x | 1.7 | 1.6 | 109.6% | |
Dividend payout | % | 8.1 | 0 | - | |
Avg Mkt Cap | Rs m | 4,012 | 4,935 | 81.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 280 | 85 | 328.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,819 | 2,799 | 207.9% | |
Other income | Rs m | 5 | 6 | 81.3% | |
Total revenues | Rs m | 5,825 | 2,806 | 207.6% | |
Gross profit | Rs m | 616 | 557 | 110.6% | |
Depreciation | Rs m | 156 | 116 | 134.7% | |
Interest | Rs m | 133 | 271 | 49.0% | |
Profit before tax | Rs m | 333 | 177 | 188.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 100 | 45 | 223.1% | |
Profit after tax | Rs m | 233 | 132 | 176.3% | |
Gross profit margin | % | 10.6 | 19.9 | 53.2% | |
Effective tax rate | % | 29.9 | 25.3 | 118.6% | |
Net profit margin | % | 4.0 | 4.7 | 84.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,975 | 2,389 | 124.5% | |
Current liabilities | Rs m | 2,880 | 1,735 | 166.0% | |
Net working cap to sales | % | 1.6 | 23.4 | 6.9% | |
Current ratio | x | 1.0 | 1.4 | 75.0% | |
Inventory Days | Days | 44 | 11 | 412.6% | |
Debtors Days | Days | 435 | 278 | 156.6% | |
Net fixed assets | Rs m | 2,971 | 3,578 | 83.0% | |
Share capital | Rs m | 947 | 941 | 100.6% | |
"Free" reserves | Rs m | 1,368 | 2,179 | 62.8% | |
Net worth | Rs m | 2,315 | 3,120 | 74.2% | |
Long term debt | Rs m | 521 | 949 | 54.9% | |
Total assets | Rs m | 5,946 | 5,967 | 99.6% | |
Interest coverage | x | 3.5 | 1.7 | 211.9% | |
Debt to equity ratio | x | 0.2 | 0.3 | 74.0% | |
Sales to assets ratio | x | 1.0 | 0.5 | 208.6% | |
Return on assets | % | 6.2 | 6.8 | 91.1% | |
Return on equity | % | 10.1 | 4.2 | 237.6% | |
Return on capital | % | 16.4 | 11.0 | 149.1% | |
Exports to sales | % | 0 | 8.3 | 0.0% | |
Imports to sales | % | 0.5 | 0 | - | |
Exports (fob) | Rs m | NA | 232 | 0.0% | |
Imports (cif) | Rs m | 29 | NA | - | |
Fx inflow | Rs m | 54 | 232 | 23.2% | |
Fx outflow | Rs m | 60 | 0 | - | |
Net fx | Rs m | -6 | 232 | -2.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 374 | 807 | 46.4% | |
From Investments | Rs m | -521 | -201 | 258.7% | |
From Financial Activity | Rs m | 120 | -652 | -18.3% | |
Net Cashflow | Rs m | -27 | -47 | 57.9% |
Indian Promoters | % | 71.0 | 70.7 | 100.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.0 | 250.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.0 | 29.3 | 99.1% | |
Shareholders | 51,172 | 12,897 | 396.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PICCADILY AGRO With: BAJAJ HIND. SUGAR BALRAMPUR CHINI TRIVENI ENGG DALMIA BHARAT SUG. SHREE RENUKA SUGARS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PICCADILY AG | DAVANGERE SUGAR |
---|---|---|
1-Day | 5.00% | 0.22% |
1-Month | 101.41% | 19.25% |
1-Year | 1,180.14% | 37.23% |
3-Year CAGR | 279.66% | 86.46% |
5-Year CAGR | 124.35% | 48.18% |
* Compound Annual Growth Rate
Here are more details on the PICCADILY AG share price and the DAVANGERE SUGAR share price.
Moving on to shareholding structures...
The promoters of PICCADILY AG hold a 71.0% stake in the company. In case of DAVANGERE SUGAR the stake stands at 70.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PICCADILY AG and the shareholding pattern of DAVANGERE SUGAR.
Finally, a word on dividends...
In the most recent financial year, PICCADILY AG paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 8.1%.
DAVANGERE SUGAR paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of PICCADILY AG, and the dividend history of DAVANGERE SUGAR.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.