POWER & INSTRUMENTATION | GPT INFRA | POWER & INSTRUMENTATION/ GPT INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 24.5 | - | View Chart |
P/BV | x | 2.1 | 4.6 | 44.4% | View Chart |
Dividend Yield | % | 0.3 | 1.1 | 24.3% |
POWER & INSTRUMENTATION GPT INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
POWER & INSTRUMENTATION Mar-23 |
GPT INFRA Mar-23 |
POWER & INSTRUMENTATION/ GPT INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 76 | 70 | 107.9% | |
Low | Rs | 38 | 36 | 105.4% | |
Sales per share (Unadj.) | Rs | 74.6 | 139.1 | 53.7% | |
Earnings per share (Unadj.) | Rs | 2.9 | 5.1 | 55.9% | |
Cash flow per share (Unadj.) | Rs | 3.1 | 8.3 | 37.1% | |
Dividends per share (Unadj.) | Rs | 0.20 | 2.50 | 8.0% | |
Avg Dividend yield | % | 0.4 | 4.7 | 7.5% | |
Book value per share (Unadj.) | Rs | 35.3 | 47.6 | 74.2% | |
Shares outstanding (eoy) | m | 12.63 | 58.17 | 21.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 0.4 | 199.6% | |
Avg P/E ratio | x | 19.9 | 10.4 | 191.7% | |
P/CF ratio (eoy) | x | 18.4 | 6.4 | 288.9% | |
Price / Book Value ratio | x | 1.6 | 1.1 | 144.4% | |
Dividend payout | % | 7.0 | 48.9 | 14.3% | |
Avg Mkt Cap | Rs m | 719 | 3,090 | 23.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 32 | 433 | 7.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 943 | 8,091 | 11.7% | |
Other income | Rs m | 10 | 46 | 22.0% | |
Total revenues | Rs m | 953 | 8,137 | 11.7% | |
Gross profit | Rs m | 76 | 887 | 8.5% | |
Depreciation | Rs m | 3 | 187 | 1.6% | |
Interest | Rs m | 34 | 374 | 9.0% | |
Profit before tax | Rs m | 49 | 372 | 13.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 13 | 74 | 17.6% | |
Profit after tax | Rs m | 36 | 298 | 12.1% | |
Gross profit margin | % | 8.0 | 11.0 | 73.0% | |
Effective tax rate | % | 26.6 | 20.0 | 133.2% | |
Net profit margin | % | 3.8 | 3.7 | 104.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 859 | 5,629 | 15.3% | |
Current liabilities | Rs m | 565 | 4,375 | 12.9% | |
Net working cap to sales | % | 31.3 | 15.5 | 201.6% | |
Current ratio | x | 1.5 | 1.3 | 118.3% | |
Inventory Days | Days | 74 | 40 | 188.1% | |
Debtors Days | Days | 1,487 | 176 | 842.8% | |
Net fixed assets | Rs m | 206 | 2,289 | 9.0% | |
Share capital | Rs m | 126 | 582 | 21.7% | |
"Free" reserves | Rs m | 320 | 2,190 | 14.6% | |
Net worth | Rs m | 446 | 2,771 | 16.1% | |
Long term debt | Rs m | 43 | 367 | 11.6% | |
Total assets | Rs m | 1,066 | 7,918 | 13.5% | |
Interest coverage | x | 2.5 | 2.0 | 123.8% | |
Debt to equity ratio | x | 0.1 | 0.1 | 71.8% | |
Sales to assets ratio | x | 0.9 | 1.0 | 86.6% | |
Return on assets | % | 6.5 | 8.5 | 77.0% | |
Return on equity | % | 8.1 | 10.7 | 75.3% | |
Return on capital | % | 16.9 | 23.8 | 71.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 31 | 0.0% | |
Fx outflow | Rs m | 0 | 371 | 0.0% | |
Net fx | Rs m | 0 | -339 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 13 | 1,191 | 1.1% | |
From Investments | Rs m | -48 | -597 | 8.0% | |
From Financial Activity | Rs m | 37 | -562 | -6.5% | |
Net Cashflow | Rs m | 2 | 33 | 5.2% |
Indian Promoters | % | 52.1 | 75.0 | 69.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.3 | - | |
FIIs | % | 0.0 | 0.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 47.9 | 25.0 | 191.6% | |
Shareholders | 4,174 | 12,857 | 32.5% | ||
Pledged promoter(s) holding | % | 0.0 | 68.0 | - |
Compare POWER & INSTRUMENTATION With: L&T IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | POWER & INSTRUMENTATION | GPT INFRA |
---|---|---|
1-Day | 2.00% | 3.45% |
1-Month | 7.43% | 30.51% |
1-Year | -14.57% | 354.47% |
3-Year CAGR | -5.11% | 121.79% |
5-Year CAGR | -3.10% | 50.24% |
* Compound Annual Growth Rate
Here are more details on the POWER & INSTRUMENTATION share price and the GPT INFRA share price.
Moving on to shareholding structures...
The promoters of POWER & INSTRUMENTATION hold a 52.1% stake in the company. In case of GPT INFRA the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of POWER & INSTRUMENTATION and the shareholding pattern of GPT INFRA.
Finally, a word on dividends...
In the most recent financial year, POWER & INSTRUMENTATION paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 7.0%.
GPT INFRA paid Rs 2.5, and its dividend payout ratio stood at 48.9%.
You may visit here to review the dividend history of POWER & INSTRUMENTATION, and the dividend history of GPT INFRA.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.