POWER & INSTRUMENTATION | K.P. ENERGY | POWER & INSTRUMENTATION/ K.P. ENERGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 48.1 | - | View Chart |
P/BV | x | 2.1 | 21.9 | 9.4% | View Chart |
Dividend Yield | % | 0.3 | 0.1 | 333.4% |
POWER & INSTRUMENTATION K.P. ENERGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
POWER & INSTRUMENTATION Mar-23 |
K.P. ENERGY Mar-23 |
POWER & INSTRUMENTATION/ K.P. ENERGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 76 | 244 | 31.1% | |
Low | Rs | 38 | 70 | 53.7% | |
Sales per share (Unadj.) | Rs | 74.6 | 196.8 | 37.9% | |
Earnings per share (Unadj.) | Rs | 2.9 | 19.8 | 14.5% | |
Cash flow per share (Unadj.) | Rs | 3.1 | 22.1 | 14.0% | |
Dividends per share (Unadj.) | Rs | 0.20 | 0.35 | 57.1% | |
Avg Dividend yield | % | 0.4 | 0.2 | 158.1% | |
Book value per share (Unadj.) | Rs | 35.3 | 57.8 | 61.1% | |
Shares outstanding (eoy) | m | 12.63 | 22.23 | 56.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 0.8 | 95.3% | |
Avg P/E ratio | x | 19.9 | 8.0 | 249.9% | |
P/CF ratio (eoy) | x | 18.4 | 7.1 | 258.6% | |
Price / Book Value ratio | x | 1.6 | 2.7 | 59.2% | |
Dividend payout | % | 7.0 | 1.8 | 395.0% | |
Avg Mkt Cap | Rs m | 719 | 3,498 | 20.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 32 | 93 | 34.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 943 | 4,375 | 21.5% | |
Other income | Rs m | 10 | 46 | 22.1% | |
Total revenues | Rs m | 953 | 4,420 | 21.6% | |
Gross profit | Rs m | 76 | 705 | 10.7% | |
Depreciation | Rs m | 3 | 52 | 5.6% | |
Interest | Rs m | 34 | 60 | 56.0% | |
Profit before tax | Rs m | 49 | 638 | 7.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 13 | 199 | 6.6% | |
Profit after tax | Rs m | 36 | 439 | 8.2% | |
Gross profit margin | % | 8.0 | 16.1 | 49.7% | |
Effective tax rate | % | 26.6 | 31.2 | 85.3% | |
Net profit margin | % | 3.8 | 10.0 | 38.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 859 | 1,650 | 52.1% | |
Current liabilities | Rs m | 565 | 1,343 | 42.0% | |
Net working cap to sales | % | 31.3 | 7.0 | 445.6% | |
Current ratio | x | 1.5 | 1.2 | 123.9% | |
Inventory Days | Days | 74 | 31 | 236.5% | |
Debtors Days | Days | 1,487 | 473 | 314.6% | |
Net fixed assets | Rs m | 206 | 1,806 | 11.4% | |
Share capital | Rs m | 126 | 111 | 113.6% | |
"Free" reserves | Rs m | 320 | 1,174 | 27.3% | |
Net worth | Rs m | 446 | 1,285 | 34.7% | |
Long term debt | Rs m | 43 | 328 | 12.9% | |
Total assets | Rs m | 1,066 | 3,456 | 30.8% | |
Interest coverage | x | 2.5 | 11.7 | 21.2% | |
Debt to equity ratio | x | 0.1 | 0.3 | 37.3% | |
Sales to assets ratio | x | 0.9 | 1.3 | 69.9% | |
Return on assets | % | 6.5 | 14.4 | 45.2% | |
Return on equity | % | 8.1 | 34.2 | 23.7% | |
Return on capital | % | 16.9 | 43.3 | 39.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 13 | 283 | 4.5% | |
From Investments | Rs m | -48 | -207 | 22.9% | |
From Financial Activity | Rs m | 37 | -154 | -23.7% | |
Net Cashflow | Rs m | 2 | -79 | -2.2% |
Indian Promoters | % | 52.1 | 44.8 | 116.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.3 | - | |
FIIs | % | 0.0 | 0.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 47.9 | 55.2 | 86.8% | |
Shareholders | 4,174 | 43,282 | 9.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare POWER & INSTRUMENTATION With: L&T IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | POWER & INSTRUMENTATION | K.P. ENERGY |
---|---|---|
1-Day | 2.00% | -0.21% |
1-Month | 7.43% | 11.97% |
1-Year | -14.57% | 561.64% |
3-Year CAGR | -5.11% | 258.65% |
5-Year CAGR | -3.10% | 67.45% |
* Compound Annual Growth Rate
Here are more details on the POWER & INSTRUMENTATION share price and the K.P. ENERGY share price.
Moving on to shareholding structures...
The promoters of POWER & INSTRUMENTATION hold a 52.1% stake in the company. In case of K.P. ENERGY the stake stands at 44.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of POWER & INSTRUMENTATION and the shareholding pattern of K.P. ENERGY.
Finally, a word on dividends...
In the most recent financial year, POWER & INSTRUMENTATION paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 7.0%.
K.P. ENERGY paid Rs 0.4, and its dividend payout ratio stood at 1.8%.
You may visit here to review the dividend history of POWER & INSTRUMENTATION, and the dividend history of K.P. ENERGY.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.