POWER & INSTRUMENTATION | LIKHITHA INFRASTRUCTURE | POWER & INSTRUMENTATION/ LIKHITHA INFRASTRUCTURE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 19.0 | - | View Chart |
P/BV | x | 2.1 | 4.9 | 42.0% | View Chart |
Dividend Yield | % | 0.3 | 0.5 | 57.0% |
POWER & INSTRUMENTATION LIKHITHA INFRASTRUCTURE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
POWER & INSTRUMENTATION Mar-23 |
LIKHITHA INFRASTRUCTURE Mar-23 |
POWER & INSTRUMENTATION/ LIKHITHA INFRASTRUCTURE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 76 | 274 | 27.7% | |
Low | Rs | 38 | 118 | 32.0% | |
Sales per share (Unadj.) | Rs | 74.6 | 92.5 | 80.7% | |
Earnings per share (Unadj.) | Rs | 2.9 | 15.3 | 18.7% | |
Cash flow per share (Unadj.) | Rs | 3.1 | 16.6 | 18.6% | |
Dividends per share (Unadj.) | Rs | 0.20 | 1.50 | 13.3% | |
Avg Dividend yield | % | 0.4 | 0.8 | 45.9% | |
Book value per share (Unadj.) | Rs | 35.3 | 63.4 | 55.7% | |
Shares outstanding (eoy) | m | 12.63 | 39.45 | 32.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 2.1 | 36.0% | |
Avg P/E ratio | x | 19.9 | 12.8 | 155.2% | |
P/CF ratio (eoy) | x | 18.4 | 11.8 | 155.8% | |
Price / Book Value ratio | x | 1.6 | 3.1 | 52.1% | |
Dividend payout | % | 7.0 | 9.8 | 71.3% | |
Avg Mkt Cap | Rs m | 719 | 7,732 | 9.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 32 | 341 | 9.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 943 | 3,650 | 25.8% | |
Other income | Rs m | 10 | 42 | 23.8% | |
Total revenues | Rs m | 953 | 3,692 | 25.8% | |
Gross profit | Rs m | 76 | 831 | 9.1% | |
Depreciation | Rs m | 3 | 51 | 5.7% | |
Interest | Rs m | 34 | 8 | 418.2% | |
Profit before tax | Rs m | 49 | 815 | 6.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 13 | 212 | 6.2% | |
Profit after tax | Rs m | 36 | 603 | 6.0% | |
Gross profit margin | % | 8.0 | 22.8 | 35.2% | |
Effective tax rate | % | 26.6 | 26.0 | 102.5% | |
Net profit margin | % | 3.8 | 16.5 | 23.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 859 | 2,506 | 34.3% | |
Current liabilities | Rs m | 565 | 447 | 126.5% | |
Net working cap to sales | % | 31.3 | 56.4 | 55.4% | |
Current ratio | x | 1.5 | 5.6 | 27.1% | |
Inventory Days | Days | 74 | 62 | 120.7% | |
Debtors Days | Days | 1,487 | 901 | 165.1% | |
Net fixed assets | Rs m | 206 | 447 | 46.1% | |
Share capital | Rs m | 126 | 197 | 64.0% | |
"Free" reserves | Rs m | 320 | 2,304 | 13.9% | |
Net worth | Rs m | 446 | 2,501 | 17.8% | |
Long term debt | Rs m | 43 | 0 | - | |
Total assets | Rs m | 1,066 | 2,954 | 36.1% | |
Interest coverage | x | 2.5 | 102.7 | 2.4% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.2 | 71.6% | |
Return on assets | % | 6.5 | 20.7 | 31.6% | |
Return on equity | % | 8.1 | 24.1 | 33.5% | |
Return on capital | % | 16.9 | 32.9 | 51.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.1 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 3 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 3 | 0.0% | |
Net fx | Rs m | 0 | -3 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 13 | 314 | 4.0% | |
From Investments | Rs m | -48 | -186 | 25.6% | |
From Financial Activity | Rs m | 37 | -27 | -133.1% | |
Net Cashflow | Rs m | 2 | 101 | 1.7% |
Indian Promoters | % | 52.1 | 70.0 | 74.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.2 | - | |
FIIs | % | 0.0 | 0.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 47.9 | 30.0 | 159.9% | |
Shareholders | 4,174 | 50,505 | 8.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare POWER & INSTRUMENTATION With: L&T IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | POWER & INSTRUMENTATION | LIKHITHA INFRASTRUCTURE |
---|---|---|
1-Day | 2.00% | -1.13% |
1-Month | 7.43% | 26.50% |
1-Year | -14.57% | 3.90% |
3-Year CAGR | -5.11% | 17.82% |
5-Year CAGR | -3.10% | 35.33% |
* Compound Annual Growth Rate
Here are more details on the POWER & INSTRUMENTATION share price and the LIKHITHA INFRASTRUCTURE share price.
Moving on to shareholding structures...
The promoters of POWER & INSTRUMENTATION hold a 52.1% stake in the company. In case of LIKHITHA INFRASTRUCTURE the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of POWER & INSTRUMENTATION and the shareholding pattern of LIKHITHA INFRASTRUCTURE.
Finally, a word on dividends...
In the most recent financial year, POWER & INSTRUMENTATION paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 7.0%.
LIKHITHA INFRASTRUCTURE paid Rs 1.5, and its dividend payout ratio stood at 9.8%.
You may visit here to review the dividend history of POWER & INSTRUMENTATION, and the dividend history of LIKHITHA INFRASTRUCTURE.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.