POWER & INSTRUMENTATION | MADHAV INFRA PROJECTS | POWER & INSTRUMENTATION/ MADHAV INFRA PROJECTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 10.2 | - | View Chart |
P/BV | x | 2.1 | 1.6 | 125.2% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
POWER & INSTRUMENTATION MADHAV INFRA PROJECTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
POWER & INSTRUMENTATION Mar-23 |
MADHAV INFRA PROJECTS Mar-23 |
POWER & INSTRUMENTATION/ MADHAV INFRA PROJECTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 76 | 7 | 1,112.7% | |
Low | Rs | 38 | 4 | 1,063.4% | |
Sales per share (Unadj.) | Rs | 74.6 | 17.2 | 433.3% | |
Earnings per share (Unadj.) | Rs | 2.9 | 1.4 | 210.7% | |
Cash flow per share (Unadj.) | Rs | 3.1 | 1.8 | 167.4% | |
Dividends per share (Unadj.) | Rs | 0.20 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 35.3 | 6.2 | 571.7% | |
Shares outstanding (eoy) | m | 12.63 | 269.58 | 4.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 0.3 | 253.0% | |
Avg P/E ratio | x | 19.9 | 3.8 | 520.3% | |
P/CF ratio (eoy) | x | 18.4 | 2.8 | 655.0% | |
Price / Book Value ratio | x | 1.6 | 0.8 | 191.7% | |
Dividend payout | % | 7.0 | 0 | - | |
Avg Mkt Cap | Rs m | 719 | 1,399 | 51.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 32 | 154 | 20.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 943 | 4,643 | 20.3% | |
Other income | Rs m | 10 | 289 | 3.5% | |
Total revenues | Rs m | 953 | 4,932 | 19.3% | |
Gross profit | Rs m | 76 | 576 | 13.1% | |
Depreciation | Rs m | 3 | 132 | 2.2% | |
Interest | Rs m | 34 | 252 | 13.3% | |
Profit before tax | Rs m | 49 | 480 | 10.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 13 | 114 | 11.5% | |
Profit after tax | Rs m | 36 | 366 | 9.9% | |
Gross profit margin | % | 8.0 | 12.4 | 64.6% | |
Effective tax rate | % | 26.6 | 23.8 | 111.8% | |
Net profit margin | % | 3.8 | 7.9 | 48.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 859 | 3,833 | 22.4% | |
Current liabilities | Rs m | 565 | 2,518 | 22.4% | |
Net working cap to sales | % | 31.3 | 28.3 | 110.4% | |
Current ratio | x | 1.5 | 1.5 | 100.0% | |
Inventory Days | Days | 74 | 48 | 156.2% | |
Debtors Days | Days | 1,487 | 1,294 | 114.9% | |
Net fixed assets | Rs m | 206 | 1,994 | 10.3% | |
Share capital | Rs m | 126 | 270 | 46.9% | |
"Free" reserves | Rs m | 320 | 1,397 | 22.9% | |
Net worth | Rs m | 446 | 1,666 | 26.8% | |
Long term debt | Rs m | 43 | 1,425 | 3.0% | |
Total assets | Rs m | 1,066 | 5,827 | 18.3% | |
Interest coverage | x | 2.5 | 2.9 | 85.1% | |
Debt to equity ratio | x | 0.1 | 0.9 | 11.1% | |
Sales to assets ratio | x | 0.9 | 0.8 | 111.0% | |
Return on assets | % | 6.5 | 10.6 | 61.6% | |
Return on equity | % | 8.1 | 22.0 | 36.8% | |
Return on capital | % | 16.9 | 23.7 | 71.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | 0.0% | |
Net fx | Rs m | 0 | 0 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 13 | 733 | 1.7% | |
From Investments | Rs m | -48 | -182 | 26.1% | |
From Financial Activity | Rs m | 37 | -327 | -11.2% | |
Net Cashflow | Rs m | 2 | 225 | 0.8% |
Indian Promoters | % | 52.1 | 68.8 | 75.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 47.9 | 31.2 | 153.6% | |
Shareholders | 4,174 | 51,175 | 8.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare POWER & INSTRUMENTATION With: L&T IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | POWER & INSTRUMENTATION | MADHAV INFRA PROJECTS |
---|---|---|
1-Day | 2.00% | 1.91% |
1-Month | 7.43% | -4.61% |
1-Year | -14.57% | 143.51% |
3-Year CAGR | -5.11% | 23.25% |
5-Year CAGR | -3.10% | 18.39% |
* Compound Annual Growth Rate
Here are more details on the POWER & INSTRUMENTATION share price and the MADHAV INFRA PROJECTS share price.
Moving on to shareholding structures...
The promoters of POWER & INSTRUMENTATION hold a 52.1% stake in the company. In case of MADHAV INFRA PROJECTS the stake stands at 68.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of POWER & INSTRUMENTATION and the shareholding pattern of MADHAV INFRA PROJECTS.
Finally, a word on dividends...
In the most recent financial year, POWER & INSTRUMENTATION paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 7.0%.
MADHAV INFRA PROJECTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of POWER & INSTRUMENTATION, and the dividend history of MADHAV INFRA PROJECTS.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.