POWER & INSTRUMENTATION | VIVANTA INDUSTRIES | POWER & INSTRUMENTATION/ VIVANTA INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 53.6 | - | View Chart |
P/BV | x | 2.1 | 3.5 | 58.5% | View Chart |
Dividend Yield | % | 0.3 | 0.7 | 41.2% |
POWER & INSTRUMENTATION VIVANTA INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
POWER & INSTRUMENTATION Mar-23 |
VIVANTA INDUSTRIES Mar-23 |
POWER & INSTRUMENTATION/ VIVANTA INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 76 | 30 | 253.3% | |
Low | Rs | 38 | 3 | 1,463.2% | |
Sales per share (Unadj.) | Rs | 74.6 | 2.5 | 3,011.5% | |
Earnings per share (Unadj.) | Rs | 2.9 | 0.1 | 2,202.1% | |
Cash flow per share (Unadj.) | Rs | 3.1 | 0.1 | 2,116.4% | |
Dividends per share (Unadj.) | Rs | 0.20 | 0.03 | 666.7% | |
Avg Dividend yield | % | 0.4 | 0.2 | 190.9% | |
Book value per share (Unadj.) | Rs | 35.3 | 1.6 | 2,212.5% | |
Shares outstanding (eoy) | m | 12.63 | 100.00 | 12.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 6.6 | 11.6% | |
Avg P/E ratio | x | 19.9 | 125.5 | 15.9% | |
P/CF ratio (eoy) | x | 18.4 | 111.7 | 16.5% | |
Price / Book Value ratio | x | 1.6 | 10.2 | 15.8% | |
Dividend payout | % | 7.0 | 23.1 | 30.3% | |
Avg Mkt Cap | Rs m | 719 | 1,629 | 44.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 32 | 2 | 2,032.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 943 | 248 | 380.4% | |
Other income | Rs m | 10 | 0 | 3,366.7% | |
Total revenues | Rs m | 953 | 248 | 384.0% | |
Gross profit | Rs m | 76 | 19 | 391.0% | |
Depreciation | Rs m | 3 | 2 | 180.1% | |
Interest | Rs m | 34 | 0 | 27,916.7% | |
Profit before tax | Rs m | 49 | 18 | 275.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 13 | 5 | 267.3% | |
Profit after tax | Rs m | 36 | 13 | 278.1% | |
Gross profit margin | % | 8.0 | 7.8 | 102.8% | |
Effective tax rate | % | 26.6 | 27.4 | 97.2% | |
Net profit margin | % | 3.8 | 5.2 | 73.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 859 | 173 | 496.6% | |
Current liabilities | Rs m | 565 | 178 | 316.7% | |
Net working cap to sales | % | 31.3 | -2.1 | -1,472.2% | |
Current ratio | x | 1.5 | 1.0 | 156.8% | |
Inventory Days | Days | 74 | 150 | 49.8% | |
Debtors Days | Days | 1,487 | 2,436 | 61.1% | |
Net fixed assets | Rs m | 206 | 234 | 88.2% | |
Share capital | Rs m | 126 | 100 | 126.3% | |
"Free" reserves | Rs m | 320 | 60 | 535.9% | |
Net worth | Rs m | 446 | 160 | 279.4% | |
Long term debt | Rs m | 43 | 42 | 101.5% | |
Total assets | Rs m | 1,066 | 407 | 262.0% | |
Interest coverage | x | 2.5 | 150.0 | 1.6% | |
Debt to equity ratio | x | 0.1 | 0.3 | 36.3% | |
Sales to assets ratio | x | 0.9 | 0.6 | 145.2% | |
Return on assets | % | 6.5 | 3.2 | 202.8% | |
Return on equity | % | 8.1 | 8.1 | 99.5% | |
Return on capital | % | 16.9 | 8.9 | 189.5% | |
Exports to sales | % | 0 | 0.5 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 1 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 1 | 0.0% | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 1 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 13 | 17 | 75.4% | |
From Investments | Rs m | -48 | 1 | -6,168.8% | |
From Financial Activity | Rs m | 37 | -17 | -212.1% | |
Net Cashflow | Rs m | 2 | 0 | 739.1% |
Indian Promoters | % | 52.1 | 12.0 | 435.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 47.9 | 88.0 | 54.4% | |
Shareholders | 4,174 | 79,350 | 5.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare POWER & INSTRUMENTATION With: L&T IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | POWER & INSTRUMENTATION | VIVANTA INDUSTRIES |
---|---|---|
1-Day | 2.00% | 2.05% |
1-Month | 7.43% | 13.71% |
1-Year | -14.57% | -27.51% |
3-Year CAGR | -5.11% | -17.95% |
5-Year CAGR | -3.10% | -9.67% |
* Compound Annual Growth Rate
Here are more details on the POWER & INSTRUMENTATION share price and the VIVANTA INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of POWER & INSTRUMENTATION hold a 52.1% stake in the company. In case of VIVANTA INDUSTRIES the stake stands at 12.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of POWER & INSTRUMENTATION and the shareholding pattern of VIVANTA INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, POWER & INSTRUMENTATION paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 7.0%.
VIVANTA INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 23.1%.
You may visit here to review the dividend history of POWER & INSTRUMENTATION, and the dividend history of VIVANTA INDUSTRIES.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.