PLASTIBLENDS INDIA | AMINES & PLASTIC | PLASTIBLENDS INDIA/ AMINES & PLASTIC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 21.9 | 33.0 | 66.5% | View Chart |
P/BV | x | 1.8 | 6.4 | 28.2% | View Chart |
Dividend Yield | % | 1.5 | 0.2 | 620.0% |
PLASTIBLENDS INDIA AMINES & PLASTIC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PLASTIBLENDS INDIA Mar-23 |
AMINES & PLASTIC Mar-23 |
PLASTIBLENDS INDIA/ AMINES & PLASTIC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 243 | 125 | 194.6% | |
Low | Rs | 139 | 68 | 204.4% | |
Sales per share (Unadj.) | Rs | 295.7 | 108.6 | 272.4% | |
Earnings per share (Unadj.) | Rs | 10.3 | 4.2 | 248.5% | |
Cash flow per share (Unadj.) | Rs | 16.7 | 5.0 | 330.7% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0.50 | 800.0% | |
Avg Dividend yield | % | 2.1 | 0.5 | 404.0% | |
Book value per share (Unadj.) | Rs | 152.0 | 33.2 | 457.8% | |
Shares outstanding (eoy) | m | 25.99 | 55.02 | 47.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.9 | 72.7% | |
Avg P/E ratio | x | 18.5 | 23.2 | 79.7% | |
P/CF ratio (eoy) | x | 11.5 | 19.2 | 59.9% | |
Price / Book Value ratio | x | 1.3 | 2.9 | 43.3% | |
Dividend payout | % | 38.7 | 12.0 | 321.9% | |
Avg Mkt Cap | Rs m | 4,967 | 5,309 | 93.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 364 | 188 | 193.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,685 | 5,973 | 128.7% | |
Other income | Rs m | 66 | 28 | 237.1% | |
Total revenues | Rs m | 7,751 | 6,001 | 129.2% | |
Gross profit | Rs m | 485 | 425 | 114.2% | |
Depreciation | Rs m | 164 | 48 | 340.0% | |
Interest | Rs m | 21 | 101 | 20.9% | |
Profit before tax | Rs m | 365 | 303 | 120.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 96 | 74 | 129.9% | |
Profit after tax | Rs m | 269 | 229 | 117.4% | |
Gross profit margin | % | 6.3 | 7.1 | 88.7% | |
Effective tax rate | % | 26.4 | 24.5 | 107.8% | |
Net profit margin | % | 3.5 | 3.8 | 91.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,598 | 2,560 | 101.5% | |
Current liabilities | Rs m | 540 | 1,307 | 41.3% | |
Net working cap to sales | % | 26.8 | 21.0 | 127.6% | |
Current ratio | x | 4.8 | 2.0 | 245.5% | |
Inventory Days | Days | 34 | 2 | 1,628.2% | |
Debtors Days | Days | 433 | 742 | 58.3% | |
Net fixed assets | Rs m | 2,246 | 879 | 255.4% | |
Share capital | Rs m | 130 | 110 | 118.1% | |
"Free" reserves | Rs m | 3,820 | 1,716 | 222.6% | |
Net worth | Rs m | 3,950 | 1,826 | 216.3% | |
Long term debt | Rs m | 0 | 227 | 0.0% | |
Total assets | Rs m | 4,844 | 3,440 | 140.8% | |
Interest coverage | x | 18.2 | 4.0 | 456.6% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.6 | 1.7 | 91.4% | |
Return on assets | % | 6.0 | 9.6 | 62.4% | |
Return on equity | % | 6.8 | 12.5 | 54.3% | |
Return on capital | % | 9.8 | 19.7 | 49.7% | |
Exports to sales | % | 17.9 | 44.3 | 40.5% | |
Imports to sales | % | 25.0 | 24.9 | 100.0% | |
Exports (fob) | Rs m | 1,379 | 2,647 | 52.1% | |
Imports (cif) | Rs m | 1,918 | 1,490 | 128.7% | |
Fx inflow | Rs m | 1,379 | 2,647 | 52.1% | |
Fx outflow | Rs m | 1,918 | 1,558 | 123.1% | |
Net fx | Rs m | -540 | 1,089 | -49.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 723 | 45 | 1,596.6% | |
From Investments | Rs m | -262 | -24 | 1,094.4% | |
From Financial Activity | Rs m | -453 | 4 | -11,288.5% | |
Net Cashflow | Rs m | 9 | 25 | 34.2% |
Indian Promoters | % | 64.4 | 73.2 | 88.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.8 | 0.0 | - | |
FIIs | % | 0.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 35.6 | 26.8 | 132.8% | |
Shareholders | 15,146 | 8,348 | 181.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PLASTIBLENDS INDIA With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PLASTIBLEND | AMINES&PLAST |
---|---|---|
1-Day | 2.12% | 1.12% |
1-Month | 15.39% | 31.32% |
1-Year | 64.37% | 165.74% |
3-Year CAGR | 6.23% | 39.25% |
5-Year CAGR | 7.26% | 47.13% |
* Compound Annual Growth Rate
Here are more details on the PLASTIBLEND share price and the AMINES&PLAST share price.
Moving on to shareholding structures...
The promoters of PLASTIBLEND hold a 64.4% stake in the company. In case of AMINES&PLAST the stake stands at 73.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PLASTIBLEND and the shareholding pattern of AMINES&PLAST.
Finally, a word on dividends...
In the most recent financial year, PLASTIBLEND paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 38.7%.
AMINES&PLAST paid Rs 0.5, and its dividend payout ratio stood at 12.0%.
You may visit here to review the dividend history of PLASTIBLEND, and the dividend history of AMINES&PLAST.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.