PLASTIBLENDS INDIA | DAI-ICHI KAR | PLASTIBLENDS INDIA/ DAI-ICHI KAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 21.9 | 39.0 | 56.3% | View Chart |
P/BV | x | 1.8 | 2.8 | 65.4% | View Chart |
Dividend Yield | % | 1.5 | 0.6 | 229.6% |
PLASTIBLENDS INDIA DAI-ICHI KAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PLASTIBLENDS INDIA Mar-23 |
DAI-ICHI KAR Mar-23 |
PLASTIBLENDS INDIA/ DAI-ICHI KAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 243 | 448 | 54.3% | |
Low | Rs | 139 | 255 | 54.5% | |
Sales per share (Unadj.) | Rs | 295.7 | 246.9 | 119.8% | |
Earnings per share (Unadj.) | Rs | 10.3 | 24.8 | 41.7% | |
Cash flow per share (Unadj.) | Rs | 16.7 | 34.8 | 47.9% | |
Dividends per share (Unadj.) | Rs | 4.00 | 4.00 | 100.0% | |
Avg Dividend yield | % | 2.1 | 1.1 | 183.9% | |
Book value per share (Unadj.) | Rs | 152.0 | 228.1 | 66.6% | |
Shares outstanding (eoy) | m | 25.99 | 7.45 | 348.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 1.4 | 45.4% | |
Avg P/E ratio | x | 18.5 | 14.2 | 130.4% | |
P/CF ratio (eoy) | x | 11.5 | 10.1 | 113.6% | |
Price / Book Value ratio | x | 1.3 | 1.5 | 81.6% | |
Dividend payout | % | 38.7 | 16.1 | 239.9% | |
Avg Mkt Cap | Rs m | 4,967 | 2,619 | 189.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 364 | 157 | 231.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,685 | 1,839 | 417.8% | |
Other income | Rs m | 66 | 64 | 101.8% | |
Total revenues | Rs m | 7,751 | 1,904 | 407.1% | |
Gross profit | Rs m | 485 | 262 | 185.3% | |
Depreciation | Rs m | 164 | 75 | 220.6% | |
Interest | Rs m | 21 | 30 | 69.6% | |
Profit before tax | Rs m | 365 | 221 | 165.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 96 | 36 | 264.7% | |
Profit after tax | Rs m | 269 | 185 | 145.4% | |
Gross profit margin | % | 6.3 | 14.2 | 44.4% | |
Effective tax rate | % | 26.4 | 16.5 | 160.4% | |
Net profit margin | % | 3.5 | 10.0 | 34.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,598 | 685 | 379.5% | |
Current liabilities | Rs m | 540 | 577 | 93.6% | |
Net working cap to sales | % | 26.8 | 5.8 | 458.2% | |
Current ratio | x | 4.8 | 1.2 | 405.6% | |
Inventory Days | Days | 34 | 117 | 28.8% | |
Debtors Days | Days | 433 | 530 | 81.6% | |
Net fixed assets | Rs m | 2,246 | 1,984 | 113.2% | |
Share capital | Rs m | 130 | 75 | 174.4% | |
"Free" reserves | Rs m | 3,820 | 1,625 | 235.2% | |
Net worth | Rs m | 3,950 | 1,699 | 232.5% | |
Long term debt | Rs m | 0 | 173 | 0.0% | |
Total assets | Rs m | 4,844 | 2,668 | 181.6% | |
Interest coverage | x | 18.2 | 8.3 | 220.5% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.6 | 0.7 | 230.1% | |
Return on assets | % | 6.0 | 8.1 | 74.2% | |
Return on equity | % | 6.8 | 10.9 | 62.5% | |
Return on capital | % | 9.8 | 13.4 | 72.7% | |
Exports to sales | % | 17.9 | 51.2 | 35.0% | |
Imports to sales | % | 25.0 | 15.0 | 166.8% | |
Exports (fob) | Rs m | 1,379 | 942 | 146.3% | |
Imports (cif) | Rs m | 1,918 | 275 | 696.8% | |
Fx inflow | Rs m | 1,379 | 942 | 146.3% | |
Fx outflow | Rs m | 1,918 | 275 | 696.8% | |
Net fx | Rs m | -540 | 667 | -81.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 723 | 232 | 311.8% | |
From Investments | Rs m | -262 | -326 | 80.3% | |
From Financial Activity | Rs m | -453 | 135 | -336.6% | |
Net Cashflow | Rs m | 9 | 39 | 22.3% |
Indian Promoters | % | 64.4 | 63.9 | 100.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.8 | 0.0 | - | |
FIIs | % | 0.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 35.6 | 36.1 | 98.6% | |
Shareholders | 15,146 | 5,085 | 297.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PLASTIBLENDS INDIA With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PLASTIBLEND | DAI-ICHI KAR |
---|---|---|
1-Day | 2.12% | -1.43% |
1-Month | 15.39% | 22.98% |
1-Year | 64.37% | 59.28% |
3-Year CAGR | 6.23% | 20.16% |
5-Year CAGR | 7.26% | 22.69% |
* Compound Annual Growth Rate
Here are more details on the PLASTIBLEND share price and the DAI-ICHI KAR share price.
Moving on to shareholding structures...
The promoters of PLASTIBLEND hold a 64.4% stake in the company. In case of DAI-ICHI KAR the stake stands at 63.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PLASTIBLEND and the shareholding pattern of DAI-ICHI KAR.
Finally, a word on dividends...
In the most recent financial year, PLASTIBLEND paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 38.7%.
DAI-ICHI KAR paid Rs 4.0, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of PLASTIBLEND, and the dividend history of DAI-ICHI KAR.
Indian share markets reversed the trend as the session progressed and ended the lower. After starting higher on Friday, equity markets had an anti-climatic end today.