PLASTIBLENDS INDIA | GRAUER & WEIL | PLASTIBLENDS INDIA/ GRAUER & WEIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 21.9 | 30.4 | 72.1% | View Chart |
P/BV | x | 1.8 | 6.2 | 29.0% | View Chart |
Dividend Yield | % | 1.5 | 0.9 | 169.8% |
PLASTIBLENDS INDIA GRAUER & WEIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PLASTIBLENDS INDIA Mar-23 |
GRAUER & WEIL Mar-23 |
PLASTIBLENDS INDIA/ GRAUER & WEIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 243 | 110 | 220.7% | |
Low | Rs | 139 | 54 | 257.4% | |
Sales per share (Unadj.) | Rs | 295.7 | 43.2 | 683.8% | |
Earnings per share (Unadj.) | Rs | 10.3 | 5.0 | 207.4% | |
Cash flow per share (Unadj.) | Rs | 16.7 | 5.9 | 284.4% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0.80 | 500.0% | |
Avg Dividend yield | % | 2.1 | 1.0 | 214.8% | |
Book value per share (Unadj.) | Rs | 152.0 | 30.0 | 507.3% | |
Shares outstanding (eoy) | m | 25.99 | 226.71 | 11.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 1.9 | 34.0% | |
Avg P/E ratio | x | 18.5 | 16.5 | 112.2% | |
P/CF ratio (eoy) | x | 11.5 | 14.0 | 81.8% | |
Price / Book Value ratio | x | 1.3 | 2.7 | 45.9% | |
Dividend payout | % | 38.7 | 16.1 | 241.1% | |
Avg Mkt Cap | Rs m | 4,967 | 18,613 | 26.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 364 | 940 | 38.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,685 | 9,804 | 78.4% | |
Other income | Rs m | 66 | 220 | 29.8% | |
Total revenues | Rs m | 7,751 | 10,024 | 77.3% | |
Gross profit | Rs m | 485 | 1,523 | 31.8% | |
Depreciation | Rs m | 164 | 198 | 83.0% | |
Interest | Rs m | 21 | 25 | 83.6% | |
Profit before tax | Rs m | 365 | 1,520 | 24.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 96 | 390 | 24.7% | |
Profit after tax | Rs m | 269 | 1,130 | 23.8% | |
Gross profit margin | % | 6.3 | 15.5 | 40.6% | |
Effective tax rate | % | 26.4 | 25.7 | 102.9% | |
Net profit margin | % | 3.5 | 11.5 | 30.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,598 | 6,381 | 40.7% | |
Current liabilities | Rs m | 540 | 2,223 | 24.3% | |
Net working cap to sales | % | 26.8 | 42.4 | 63.1% | |
Current ratio | x | 4.8 | 2.9 | 167.6% | |
Inventory Days | Days | 34 | 31 | 109.9% | |
Debtors Days | Days | 433 | 684 | 63.3% | |
Net fixed assets | Rs m | 2,246 | 3,161 | 71.0% | |
Share capital | Rs m | 130 | 227 | 57.3% | |
"Free" reserves | Rs m | 3,820 | 6,565 | 58.2% | |
Net worth | Rs m | 3,950 | 6,792 | 58.2% | |
Long term debt | Rs m | 0 | 1 | 0.0% | |
Total assets | Rs m | 4,844 | 9,543 | 50.8% | |
Interest coverage | x | 18.2 | 61.0 | 29.9% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.6 | 1.0 | 154.4% | |
Return on assets | % | 6.0 | 12.1 | 49.4% | |
Return on equity | % | 6.8 | 16.6 | 40.9% | |
Return on capital | % | 9.8 | 22.7 | 43.0% | |
Exports to sales | % | 17.9 | 0 | - | |
Imports to sales | % | 25.0 | 9.4 | 265.9% | |
Exports (fob) | Rs m | 1,379 | NA | - | |
Imports (cif) | Rs m | 1,918 | 921 | 208.4% | |
Fx inflow | Rs m | 1,379 | 634 | 217.4% | |
Fx outflow | Rs m | 1,918 | 955 | 200.9% | |
Net fx | Rs m | -540 | -321 | 168.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 723 | 1,135 | 63.7% | |
From Investments | Rs m | -262 | -1,111 | 23.6% | |
From Financial Activity | Rs m | -453 | -235 | 192.4% | |
Net Cashflow | Rs m | 9 | -211 | -4.1% |
Indian Promoters | % | 64.4 | 69.1 | 93.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.8 | 1.0 | 86.6% | |
FIIs | % | 0.8 | 1.0 | 88.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 35.6 | 31.0 | 115.1% | |
Shareholders | 15,146 | 49,450 | 30.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PLASTIBLENDS INDIA With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PLASTIBLEND | GRAUER & WEIL |
---|---|---|
1-Day | 2.12% | -0.05% |
1-Month | 15.39% | 4.05% |
1-Year | 64.37% | 63.94% |
3-Year CAGR | 6.23% | 64.12% |
5-Year CAGR | 7.26% | 30.38% |
* Compound Annual Growth Rate
Here are more details on the PLASTIBLEND share price and the GRAUER & WEIL share price.
Moving on to shareholding structures...
The promoters of PLASTIBLEND hold a 64.4% stake in the company. In case of GRAUER & WEIL the stake stands at 69.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PLASTIBLEND and the shareholding pattern of GRAUER & WEIL.
Finally, a word on dividends...
In the most recent financial year, PLASTIBLEND paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 38.7%.
GRAUER & WEIL paid Rs 0.8, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of PLASTIBLEND, and the dividend history of GRAUER & WEIL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.