Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PLASTIBLENDS INDIA vs LAXMI ORGANIC INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PLASTIBLENDS INDIA LAXMI ORGANIC INDUSTRIES PLASTIBLENDS INDIA/
LAXMI ORGANIC INDUSTRIES
 
P/E (TTM) x 21.7 70.5 30.8% View Chart
P/BV x 1.8 5.1 34.9% View Chart
Dividend Yield % 1.5 0.2 758.4%  

Financials

 PLASTIBLENDS INDIA   LAXMI ORGANIC INDUSTRIES
EQUITY SHARE DATA
    PLASTIBLENDS INDIA
Mar-23
LAXMI ORGANIC INDUSTRIES
Mar-23
PLASTIBLENDS INDIA/
LAXMI ORGANIC INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs243493 49.3%   
Low Rs139221 63.0%   
Sales per share (Unadj.) Rs295.7105.5 280.4%  
Earnings per share (Unadj.) Rs10.34.7 219.9%  
Cash flow per share (Unadj.) Rs16.77.4 224.2%  
Dividends per share (Unadj.) Rs4.000.50 800.0%  
Avg Dividend yield %2.10.1 1,494.5%  
Book value per share (Unadj.) Rs152.052.3 290.7%  
Shares outstanding (eoy) m25.99265.18 9.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.63.4 19.1%   
Avg P/E ratio x18.576.0 24.3%  
P/CF ratio (eoy) x11.548.0 23.9%  
Price / Book Value ratio x1.36.8 18.4%  
Dividend payout %38.710.6 363.9%   
Avg Mkt Cap Rs m4,96794,668 5.2%   
No. of employees `000NANA-   
Total wages/salary Rs m3641,023 35.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,68527,966 27.5%  
Other income Rs m66121 54.4%   
Total revenues Rs m7,75128,087 27.6%   
Gross profit Rs m4852,481 19.5%  
Depreciation Rs m164724 22.7%   
Interest Rs m21149 14.2%   
Profit before tax Rs m3651,729 21.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m96483 19.9%   
Profit after tax Rs m2691,246 21.5%  
Gross profit margin %6.38.9 71.1%  
Effective tax rate %26.427.9 94.5%   
Net profit margin %3.54.5 78.4%  
BALANCE SHEET DATA
Current assets Rs m2,59812,167 21.3%   
Current liabilities Rs m5408,301 6.5%   
Net working cap to sales %26.813.8 193.7%  
Current ratio x4.81.5 328.3%  
Inventory Days Days347 478.9%  
Debtors Days Days43374 581.5%  
Net fixed assets Rs m2,24611,955 18.8%   
Share capital Rs m130530 24.5%   
"Free" reserves Rs m3,82013,335 28.6%   
Net worth Rs m3,95013,865 28.5%   
Long term debt Rs m01,303 0.0%   
Total assets Rs m4,84424,122 20.1%  
Interest coverage x18.212.6 144.4%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.61.2 136.8%   
Return on assets %6.05.8 103.4%  
Return on equity %6.89.0 75.6%  
Return on capital %9.812.4 78.9%  
Exports to sales %17.935.0 51.2%   
Imports to sales %25.035.9 69.5%   
Exports (fob) Rs m1,3799,790 14.1%   
Imports (cif) Rs m1,91810,050 19.1%   
Fx inflow Rs m1,3799,790 14.1%   
Fx outflow Rs m1,91810,159 18.9%   
Net fx Rs m-540-369 146.2%   
CASH FLOW
From Operations Rs m7231,991 36.3%  
From Investments Rs m-262-3,841 6.8%  
From Financial Activity Rs m-4532,325 -19.5%  
Net Cashflow Rs m9474 1.8%  

Share Holding

Indian Promoters % 64.4 69.7 92.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.8 4.3 19.6%  
FIIs % 0.8 0.9 98.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.6 30.3 117.6%  
Shareholders   15,146 428,184 3.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PLASTIBLENDS INDIA With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on PLASTIBLEND vs LAXMI ORGANIC INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

PLASTIBLEND vs LAXMI ORGANIC INDUSTRIES Share Price Performance

Period PLASTIBLEND LAXMI ORGANIC INDUSTRIES
1-Day -1.06% 1.56%
1-Month 10.00% 6.48%
1-Year 61.66% -8.28%
3-Year CAGR 5.03% 7.00%
5-Year CAGR 7.03% 9.32%

* Compound Annual Growth Rate

Here are more details on the PLASTIBLEND share price and the LAXMI ORGANIC INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of PLASTIBLEND hold a 64.4% stake in the company. In case of LAXMI ORGANIC INDUSTRIES the stake stands at 69.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PLASTIBLEND and the shareholding pattern of LAXMI ORGANIC INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, PLASTIBLEND paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 38.7%.

LAXMI ORGANIC INDUSTRIES paid Rs 0.5, and its dividend payout ratio stood at 10.6%.

You may visit here to review the dividend history of PLASTIBLEND, and the dividend history of LAXMI ORGANIC INDUSTRIES.



Today's Market

Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5% Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5%(10:30 am)

Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.