PLASTIBLENDS INDIA | S H KELKAR & CO. | PLASTIBLENDS INDIA/ S H KELKAR & CO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 21.9 | 31.2 | 70.2% | View Chart |
P/BV | x | 1.8 | 2.7 | 67.3% | View Chart |
Dividend Yield | % | 1.5 | 1.0 | 150.4% |
PLASTIBLENDS INDIA S H KELKAR & CO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PLASTIBLENDS INDIA Mar-23 |
S H KELKAR & CO. Mar-23 |
PLASTIBLENDS INDIA/ S H KELKAR & CO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 243 | 167 | 146.1% | |
Low | Rs | 139 | 82 | 169.7% | |
Sales per share (Unadj.) | Rs | 295.7 | 121.8 | 242.7% | |
Earnings per share (Unadj.) | Rs | 10.3 | 4.5 | 227.2% | |
Cash flow per share (Unadj.) | Rs | 16.7 | 10.4 | 160.8% | |
Dividends per share (Unadj.) | Rs | 4.00 | 2.00 | 200.0% | |
Avg Dividend yield | % | 2.1 | 1.6 | 130.0% | |
Book value per share (Unadj.) | Rs | 152.0 | 76.9 | 197.6% | |
Shares outstanding (eoy) | m | 25.99 | 138.42 | 18.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 1.0 | 63.4% | |
Avg P/E ratio | x | 18.5 | 27.3 | 67.7% | |
P/CF ratio (eoy) | x | 11.5 | 12.0 | 95.7% | |
Price / Book Value ratio | x | 1.3 | 1.6 | 77.8% | |
Dividend payout | % | 38.7 | 44.0 | 88.0% | |
Avg Mkt Cap | Rs m | 4,967 | 17,192 | 28.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 364 | 2,118 | 17.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,685 | 16,865 | 45.6% | |
Other income | Rs m | 66 | 166 | 39.4% | |
Total revenues | Rs m | 7,751 | 17,032 | 45.5% | |
Gross profit | Rs m | 485 | 1,921 | 25.2% | |
Depreciation | Rs m | 164 | 805 | 20.4% | |
Interest | Rs m | 21 | 239 | 8.9% | |
Profit before tax | Rs m | 365 | 1,044 | 35.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 96 | 414 | 23.3% | |
Profit after tax | Rs m | 269 | 630 | 42.7% | |
Gross profit margin | % | 6.3 | 11.4 | 55.4% | |
Effective tax rate | % | 26.4 | 39.7 | 66.6% | |
Net profit margin | % | 3.5 | 3.7 | 93.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,598 | 12,065 | 21.5% | |
Current liabilities | Rs m | 540 | 7,087 | 7.6% | |
Net working cap to sales | % | 26.8 | 29.5 | 90.7% | |
Current ratio | x | 4.8 | 1.7 | 282.6% | |
Inventory Days | Days | 34 | 17 | 199.2% | |
Debtors Days | Days | 433 | 9 | 4,563.0% | |
Net fixed assets | Rs m | 2,246 | 9,953 | 22.6% | |
Share capital | Rs m | 130 | 1,384 | 9.4% | |
"Free" reserves | Rs m | 3,820 | 9,260 | 41.3% | |
Net worth | Rs m | 3,950 | 10,644 | 37.1% | |
Long term debt | Rs m | 0 | 3,189 | 0.0% | |
Total assets | Rs m | 4,844 | 22,018 | 22.0% | |
Interest coverage | x | 18.2 | 5.4 | 339.8% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.6 | 0.8 | 207.1% | |
Return on assets | % | 6.0 | 3.9 | 151.6% | |
Return on equity | % | 6.8 | 5.9 | 114.9% | |
Return on capital | % | 9.8 | 9.3 | 105.4% | |
Exports to sales | % | 17.9 | 4.7 | 380.8% | |
Imports to sales | % | 25.0 | 10.9 | 229.4% | |
Exports (fob) | Rs m | 1,379 | 795 | 173.5% | |
Imports (cif) | Rs m | 1,918 | 1,835 | 104.5% | |
Fx inflow | Rs m | 1,379 | 795 | 173.5% | |
Fx outflow | Rs m | 1,918 | 1,835 | 104.5% | |
Net fx | Rs m | -540 | -1,041 | 51.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 723 | 1,967 | 36.8% | |
From Investments | Rs m | -262 | -1,029 | 25.4% | |
From Financial Activity | Rs m | -453 | -1,748 | 25.9% | |
Net Cashflow | Rs m | 9 | -882 | -1.0% |
Indian Promoters | % | 64.4 | 48.2 | 133.6% | |
Foreign collaborators | % | 0.0 | 10.8 | - | |
Indian inst/Mut Fund | % | 0.8 | 9.1 | 9.2% | |
FIIs | % | 0.8 | 8.9 | 9.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 35.6 | 41.1 | 86.8% | |
Shareholders | 15,146 | 46,379 | 32.7% | ||
Pledged promoter(s) holding | % | 0.0 | 7.5 | - |
Compare PLASTIBLENDS INDIA With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PLASTIBLEND | S H KELKAR & CO. |
---|---|---|
1-Day | 2.12% | -1.53% |
1-Month | 15.39% | -0.27% |
1-Year | 64.37% | 80.70% |
3-Year CAGR | 6.23% | 16.38% |
5-Year CAGR | 7.26% | 7.22% |
* Compound Annual Growth Rate
Here are more details on the PLASTIBLEND share price and the S H KELKAR & CO. share price.
Moving on to shareholding structures...
The promoters of PLASTIBLEND hold a 64.4% stake in the company. In case of S H KELKAR & CO. the stake stands at 59.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PLASTIBLEND and the shareholding pattern of S H KELKAR & CO..
Finally, a word on dividends...
In the most recent financial year, PLASTIBLEND paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 38.7%.
S H KELKAR & CO. paid Rs 2.0, and its dividend payout ratio stood at 44.0%.
You may visit here to review the dividend history of PLASTIBLEND, and the dividend history of S H KELKAR & CO..
Indian share markets reversed the trend as the session progressed and ended the lower. After starting higher on Friday, equity markets had an anti-climatic end today.