Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

POLYMECH.MCH vs THERMAX - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    POLYMECH.MCH THERMAX POLYMECH.MCH/
THERMAX
 
P/E (TTM) x 67.8 85.0 79.8% View Chart
P/BV x 1.4 13.5 10.1% View Chart
Dividend Yield % 1.6 0.2 713.3%  

Financials

 POLYMECH.MCH   THERMAX
EQUITY SHARE DATA
    POLYMECH.MCH
Mar-23
THERMAX
Mar-23
POLYMECH.MCH/
THERMAX
5-Yr Chart
Click to enlarge
High Rs1022,679 3.8%   
Low Rs531,830 2.9%   
Sales per share (Unadj.) Rs123.6678.9 18.2%  
Earnings per share (Unadj.) Rs2.837.8 7.3%  
Cash flow per share (Unadj.) Rs4.447.6 9.3%  
Dividends per share (Unadj.) Rs1.0010.00 10.0%  
Avg Dividend yield %1.30.4 292.6%  
Book value per share (Unadj.) Rs45.0324.4 13.9%  
Shares outstanding (eoy) m5.60119.16 4.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.63.3 18.8%   
Avg P/E ratio x27.959.6 46.7%  
P/CF ratio (eoy) x17.547.3 36.9%  
Price / Book Value ratio x1.76.9 24.7%  
Dividend payout %36.226.4 136.8%   
Avg Mkt Cap Rs m432268,629 0.2%   
No. of employees `000NANA-   
Total wages/salary Rs m629,542 0.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m69280,898 0.9%  
Other income Rs m61,602 0.4%   
Total revenues Rs m69982,500 0.8%   
Gross profit Rs m285,973 0.5%  
Depreciation Rs m91,169 0.8%   
Interest Rs m5376 1.2%   
Profit before tax Rs m216,031 0.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m51,524 0.3%   
Profit after tax Rs m154,507 0.3%  
Gross profit margin %4.17.4 55.1%  
Effective tax rate %24.925.3 98.7%   
Net profit margin %2.25.6 40.2%  
BALANCE SHEET DATA
Current assets Rs m23360,723 0.4%   
Current liabilities Rs m17844,092 0.4%   
Net working cap to sales %7.920.6 38.6%  
Current ratio x1.31.4 95.1%  
Inventory Days Days19107 17.4%  
Debtors Days Days848 1,052.3%  
Net fixed assets Rs m20026,498 0.8%   
Share capital Rs m56225 24.9%   
"Free" reserves Rs m19638,430 0.5%   
Net worth Rs m25238,656 0.7%   
Long term debt Rs m04,225 0.0%   
Total assets Rs m43287,300 0.5%  
Interest coverage x5.517.0 32.1%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.60.9 172.8%   
Return on assets %4.75.6 83.2%  
Return on equity %6.211.7 52.8%  
Return on capital %10.014.9 67.1%  
Exports to sales %017.8 0.0%   
Imports to sales %05.5 0.0%   
Exports (fob) Rs mNA14,370 0.0%   
Imports (cif) Rs mNA4,420 0.0%   
Fx inflow Rs m014,370 0.0%   
Fx outflow Rs m174,420 0.4%   
Net fx Rs m-179,950 -0.2%   
CASH FLOW
From Operations Rs m114,596 0.2%  
From Investments Rs m-2-6,797 0.0%  
From Financial Activity Rs m-193,485 -0.5%  
Net Cashflow Rs m-101,443 -0.7%  

Share Holding

Indian Promoters % 36.5 62.0 58.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 28.1 -  
FIIs % 0.0 12.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 63.5 38.0 167.0%  
Shareholders   6,838 40,819 16.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare POLYMECH.MCH With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on POLYMECH.MCH vs Thermax

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

POLYMECH.MCH vs Thermax Share Price Performance

Period POLYMECH.MCH Thermax S&P BSE CAPITAL GOODS
1-Day -0.54% 1.41% -0.21%
1-Month 33.49% 6.58% 6.21%
1-Year -4.16% 94.86% 76.06%
3-Year CAGR 22.94% 45.77% 46.43%
5-Year CAGR 14.43% 35.15% 28.28%

* Compound Annual Growth Rate

Here are more details on the POLYMECH.MCH share price and the Thermax share price.

Moving on to shareholding structures...

The promoters of POLYMECH.MCH hold a 36.5% stake in the company. In case of Thermax the stake stands at 62.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of POLYMECH.MCH and the shareholding pattern of Thermax.

Finally, a word on dividends...

In the most recent financial year, POLYMECH.MCH paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 36.2%.

Thermax paid Rs 10.0, and its dividend payout ratio stood at 26.4%.

You may visit here to review the dividend history of POLYMECH.MCH, and the dividend history of Thermax.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.