Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PILANI INVESTMENT vs SI CAPITAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PILANI INVESTMENT SI CAPITAL PILANI INVESTMENT/
SI CAPITAL
 
P/E (TTM) x 30.0 -19.2 - View Chart
P/BV x 0.4 3.3 12.0% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 PILANI INVESTMENT   SI CAPITAL
EQUITY SHARE DATA
    PILANI INVESTMENT
Mar-23
SI CAPITAL
Mar-23
PILANI INVESTMENT/
SI CAPITAL
5-Yr Chart
Click to enlarge
High Rs2,13040 5,272.3%   
Low Rs1,51030 5,033.2%   
Sales per share (Unadj.) Rs251.72.7 9,363.6%  
Earnings per share (Unadj.) Rs140.9-0.3 -49,370.1%  
Cash flow per share (Unadj.) Rs141.1-0.2 -69,527.7%  
Dividends per share (Unadj.) Rs15.000-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs10,089.99.3 108,253.5%  
Shares outstanding (eoy) m11.073.40 325.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.213.1 55.2%   
Avg P/E ratio x12.9-123.1 -10.5%  
P/CF ratio (eoy) x12.9-172.2 -7.5%  
Price / Book Value ratio x0.23.8 4.8%  
Dividend payout %10.70-   
Avg Mkt Cap Rs m20,151120 16,837.7%   
No. of employees `000NANA-   
Total wages/salary Rs m194 510.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,7869 30,486.7%  
Other income Rs m102 418.2%   
Total revenues Rs m2,79611 24,399.2%   
Gross profit Rs m2,719-2 -156,254.6%  
Depreciation Rs m30 989.3%   
Interest Rs m6501 51,586.5%   
Profit before tax Rs m2,076-1 -213,992.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5170-   
Profit after tax Rs m1,559-1 -160,743.3%  
Gross profit margin %97.6-19.1 -511.4%  
Effective tax rate %24.90-   
Net profit margin %56.0-10.6 -525.6%  
BALANCE SHEET DATA
Current assets Rs m21,66056 38,343.4%   
Current liabilities Rs m3,4246 58,130.9%   
Net working cap to sales %654.5553.6 118.2%  
Current ratio x6.39.6 66.0%  
Inventory Days Days13,46547 28,794.0%  
Debtors Days Days60-  
Net fixed assets Rs m102,5023 3,810,488.8%   
Share capital Rs m11134 325.6%   
"Free" reserves Rs m111,584-2 -4,830,477.1%   
Net worth Rs m111,69532 352,460.5%   
Long term debt Rs m4,10721 19,938.8%   
Total assets Rs m124,16259 209,804.5%  
Interest coverage x4.20.2 1,822.0%   
Debt to equity ratio x00.7 5.7%  
Sales to assets ratio x00.2 14.5%   
Return on assets %1.80.5 364.4%  
Return on equity %1.4-3.1 -45.5%  
Return on capital %2.40.6 425.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m10-   
Fx outflow Rs m00-   
Net fx Rs m10-   
CASH FLOW
From Operations Rs m4,174-27 -15,460.2%  
From Investments Rs m-852 -3,473.8%  
From Financial Activity Rs m-4,12225 -16,741.0%  
Net Cashflow Rs m-320 -53,583.3%  

Share Holding

Indian Promoters % 57.6 51.2 112.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.7 0.3 276.9%  
FIIs % 0.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 42.5 48.8 87.0%  
Shareholders   13,415 1,706 786.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PILANI INVESTMENT With:   BAJAJ FINSERV    IIFL FINANCE    JM FINANCIAL    JSW HOLDINGS    KALYANI INVESTMENT    


More on PILANI INVESTMENT vs SI CAPITAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

PILANI INVESTMENT vs SI CAPITAL Share Price Performance

Period PILANI INVESTMENT SI CAPITAL
1-Day 0.19% 4.86%
1-Month 22.81% 12.23%
1-Year 127.68% -16.86%
3-Year CAGR 32.68% 6.69%
5-Year CAGR 16.57% 16.79%

* Compound Annual Growth Rate

Here are more details on the PILANI INVESTMENT share price and the SI CAPITAL share price.

Moving on to shareholding structures...

The promoters of PILANI INVESTMENT hold a 57.6% stake in the company. In case of SI CAPITAL the stake stands at 51.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PILANI INVESTMENT and the shareholding pattern of SI CAPITAL.

Finally, a word on dividends...

In the most recent financial year, PILANI INVESTMENT paid a dividend of Rs 15.0 per share. This amounted to a Dividend Payout ratio of 10.7%.

SI CAPITAL paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of PILANI INVESTMENT, and the dividend history of SI CAPITAL.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.