POLSON. | DAI-ICHI KAR | POLSON./ DAI-ICHI KAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.0 | 39.0 | 64.1% | View Chart |
P/BV | x | 1.4 | 2.8 | 49.4% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
POLSON. DAI-ICHI KAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
POLSON. Mar-23 |
DAI-ICHI KAR Mar-23 |
POLSON./ DAI-ICHI KAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 14,488 | 448 | 3,233.9% | |
Low | Rs | 9,202 | 255 | 3,608.5% | |
Sales per share (Unadj.) | Rs | 6,988.1 | 246.9 | 2,830.3% | |
Earnings per share (Unadj.) | Rs | 402.5 | 24.8 | 1,623.5% | |
Cash flow per share (Unadj.) | Rs | 861.8 | 34.8 | 2,476.9% | |
Dividends per share (Unadj.) | Rs | 0 | 4.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 9,681.3 | 228.1 | 4,245.2% | |
Shares outstanding (eoy) | m | 0.12 | 7.45 | 1.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 1.4 | 119.0% | |
Avg P/E ratio | x | 29.4 | 14.2 | 207.6% | |
P/CF ratio (eoy) | x | 13.7 | 10.1 | 136.0% | |
Price / Book Value ratio | x | 1.2 | 1.5 | 79.4% | |
Dividend payout | % | 0 | 16.1 | 0.0% | |
Avg Mkt Cap | Rs m | 1,421 | 2,619 | 54.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 53 | 157 | 33.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 839 | 1,839 | 45.6% | |
Other income | Rs m | 22 | 64 | 34.0% | |
Total revenues | Rs m | 860 | 1,904 | 45.2% | |
Gross profit | Rs m | 155 | 262 | 59.3% | |
Depreciation | Rs m | 55 | 75 | 74.0% | |
Interest | Rs m | 55 | 30 | 182.4% | |
Profit before tax | Rs m | 67 | 221 | 30.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 18 | 36 | 50.0% | |
Profit after tax | Rs m | 48 | 185 | 26.2% | |
Gross profit margin | % | 18.5 | 14.2 | 130.1% | |
Effective tax rate | % | 27.4 | 16.5 | 166.3% | |
Net profit margin | % | 5.8 | 10.0 | 57.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 451 | 685 | 65.8% | |
Current liabilities | Rs m | 390 | 577 | 67.6% | |
Net working cap to sales | % | 7.3 | 5.8 | 124.2% | |
Current ratio | x | 1.2 | 1.2 | 97.5% | |
Inventory Days | Days | 87 | 117 | 74.9% | |
Debtors Days | Days | 527 | 530 | 99.3% | |
Net fixed assets | Rs m | 1,352 | 1,984 | 68.2% | |
Share capital | Rs m | 6 | 75 | 8.1% | |
"Free" reserves | Rs m | 1,156 | 1,625 | 71.1% | |
Net worth | Rs m | 1,162 | 1,699 | 68.4% | |
Long term debt | Rs m | 175 | 173 | 101.3% | |
Total assets | Rs m | 1,809 | 2,668 | 67.8% | |
Interest coverage | x | 2.2 | 8.3 | 26.6% | |
Debt to equity ratio | x | 0.2 | 0.1 | 148.1% | |
Sales to assets ratio | x | 0.5 | 0.7 | 67.2% | |
Return on assets | % | 5.7 | 8.1 | 71.1% | |
Return on equity | % | 4.2 | 10.9 | 38.2% | |
Return on capital | % | 9.1 | 13.4 | 67.9% | |
Exports to sales | % | 0 | 51.2 | 0.0% | |
Imports to sales | % | 0 | 15.0 | 0.0% | |
Exports (fob) | Rs m | NA | 942 | 0.0% | |
Imports (cif) | Rs m | NA | 275 | 0.0% | |
Fx inflow | Rs m | 456 | 942 | 48.4% | |
Fx outflow | Rs m | 2 | 275 | 0.8% | |
Net fx | Rs m | 454 | 667 | 68.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 122 | 232 | 52.5% | |
From Investments | Rs m | -1 | -326 | 0.2% | |
From Financial Activity | Rs m | -152 | 135 | -113.1% | |
Net Cashflow | Rs m | -31 | 39 | -79.9% |
Indian Promoters | % | 75.0 | 63.9 | 117.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 36.1 | 69.3% | |
Shareholders | 3,587 | 5,085 | 70.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare POLSON. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | POLSON. | DAI-ICHI KAR |
---|---|---|
1-Day | 0.42% | -1.43% |
1-Month | 5.01% | 22.98% |
1-Year | 17.44% | 59.28% |
3-Year CAGR | 14.31% | 20.16% |
5-Year CAGR | 4.35% | 22.69% |
* Compound Annual Growth Rate
Here are more details on the POLSON. share price and the DAI-ICHI KAR share price.
Moving on to shareholding structures...
The promoters of POLSON. hold a 75.0% stake in the company. In case of DAI-ICHI KAR the stake stands at 63.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of POLSON. and the shareholding pattern of DAI-ICHI KAR.
Finally, a word on dividends...
In the most recent financial year, POLSON. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
DAI-ICHI KAR paid Rs 4.0, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of POLSON., and the dividend history of DAI-ICHI KAR.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.