POLSON. | GRAUER & WEIL | POLSON./ GRAUER & WEIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.0 | 30.4 | 82.2% | View Chart |
P/BV | x | 1.4 | 6.2 | 22.0% | View Chart |
Dividend Yield | % | 0.0 | 0.9 | - |
POLSON. GRAUER & WEIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
POLSON. Mar-23 |
GRAUER & WEIL Mar-23 |
POLSON./ GRAUER & WEIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 14,488 | 110 | 13,147.0% | |
Low | Rs | 9,202 | 54 | 17,040.2% | |
Sales per share (Unadj.) | Rs | 6,988.1 | 43.2 | 16,159.0% | |
Earnings per share (Unadj.) | Rs | 402.5 | 5.0 | 8,078.6% | |
Cash flow per share (Unadj.) | Rs | 861.8 | 5.9 | 14,715.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0.80 | 0.0% | |
Avg Dividend yield | % | 0 | 1.0 | 0.0% | |
Book value per share (Unadj.) | Rs | 9,681.3 | 30.0 | 32,314.6% | |
Shares outstanding (eoy) | m | 0.12 | 226.71 | 0.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 1.9 | 89.3% | |
Avg P/E ratio | x | 29.4 | 16.5 | 178.6% | |
P/CF ratio (eoy) | x | 13.7 | 14.0 | 98.0% | |
Price / Book Value ratio | x | 1.2 | 2.7 | 44.6% | |
Dividend payout | % | 0 | 16.1 | 0.0% | |
Avg Mkt Cap | Rs m | 1,421 | 18,613 | 7.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 53 | 940 | 5.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 839 | 9,804 | 8.6% | |
Other income | Rs m | 22 | 220 | 10.0% | |
Total revenues | Rs m | 860 | 10,024 | 8.6% | |
Gross profit | Rs m | 155 | 1,523 | 10.2% | |
Depreciation | Rs m | 55 | 198 | 27.8% | |
Interest | Rs m | 55 | 25 | 219.1% | |
Profit before tax | Rs m | 67 | 1,520 | 4.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 18 | 390 | 4.7% | |
Profit after tax | Rs m | 48 | 1,130 | 4.3% | |
Gross profit margin | % | 18.5 | 15.5 | 119.1% | |
Effective tax rate | % | 27.4 | 25.7 | 106.6% | |
Net profit margin | % | 5.8 | 11.5 | 50.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 451 | 6,381 | 7.1% | |
Current liabilities | Rs m | 390 | 2,223 | 17.5% | |
Net working cap to sales | % | 7.3 | 42.4 | 17.1% | |
Current ratio | x | 1.2 | 2.9 | 40.3% | |
Inventory Days | Days | 87 | 31 | 285.6% | |
Debtors Days | Days | 527 | 684 | 77.0% | |
Net fixed assets | Rs m | 1,352 | 3,161 | 42.8% | |
Share capital | Rs m | 6 | 227 | 2.6% | |
"Free" reserves | Rs m | 1,156 | 6,565 | 17.6% | |
Net worth | Rs m | 1,162 | 6,792 | 17.1% | |
Long term debt | Rs m | 175 | 1 | 32,962.3% | |
Total assets | Rs m | 1,809 | 9,543 | 19.0% | |
Interest coverage | x | 2.2 | 61.0 | 3.6% | |
Debt to equity ratio | x | 0.2 | 0 | 192,711.6% | |
Sales to assets ratio | x | 0.5 | 1.0 | 45.1% | |
Return on assets | % | 5.7 | 12.1 | 47.4% | |
Return on equity | % | 4.2 | 16.6 | 25.0% | |
Return on capital | % | 9.1 | 22.7 | 40.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 9.4 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 921 | 0.0% | |
Fx inflow | Rs m | 456 | 634 | 71.9% | |
Fx outflow | Rs m | 2 | 955 | 0.2% | |
Net fx | Rs m | 454 | -321 | -141.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 122 | 1,135 | 10.7% | |
From Investments | Rs m | -1 | -1,111 | 0.1% | |
From Financial Activity | Rs m | -152 | -235 | 64.6% | |
Net Cashflow | Rs m | -31 | -211 | 14.7% |
Indian Promoters | % | 75.0 | 69.1 | 108.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 1.0 | 21.6% | |
FIIs | % | 0.0 | 1.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 31.0 | 80.8% | |
Shareholders | 3,587 | 49,450 | 7.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare POLSON. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | POLSON. | GRAUER & WEIL |
---|---|---|
1-Day | 0.42% | -0.05% |
1-Month | 5.01% | 4.05% |
1-Year | 17.44% | 63.94% |
3-Year CAGR | 14.31% | 64.12% |
5-Year CAGR | 4.35% | 30.38% |
* Compound Annual Growth Rate
Here are more details on the POLSON. share price and the GRAUER & WEIL share price.
Moving on to shareholding structures...
The promoters of POLSON. hold a 75.0% stake in the company. In case of GRAUER & WEIL the stake stands at 69.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of POLSON. and the shareholding pattern of GRAUER & WEIL.
Finally, a word on dividends...
In the most recent financial year, POLSON. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
GRAUER & WEIL paid Rs 0.8, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of POLSON., and the dividend history of GRAUER & WEIL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.