Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

POLYCHEM vs VINATI ORGANICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    POLYCHEM VINATI ORGANICS POLYCHEM/
VINATI ORGANICS
 
P/E (TTM) x 14.2 47.1 30.2% View Chart
P/BV x 3.1 7.6 40.9% View Chart
Dividend Yield % 0.7 0.4 173.0%  

Financials

 POLYCHEM   VINATI ORGANICS
EQUITY SHARE DATA
    POLYCHEM
Mar-23
VINATI ORGANICS
Mar-23
POLYCHEM/
VINATI ORGANICS
5-Yr Chart
Click to enlarge
High Rs1,0492,373 44.2%   
Low Rs5061,693 29.9%   
Sales per share (Unadj.) Rs1,281.1201.6 635.5%  
Earnings per share (Unadj.) Rs241.244.6 541.4%  
Cash flow per share (Unadj.) Rs260.449.6 524.9%  
Dividends per share (Unadj.) Rs20.007.00 285.7%  
Avg Dividend yield %2.60.3 747.1%  
Book value per share (Unadj.) Rs872.3215.8 404.1%  
Shares outstanding (eoy) m0.40102.78 0.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.610.1 6.1%   
Avg P/E ratio x3.345.6 7.1%  
P/CF ratio (eoy) x3.041.0 7.4%  
Price / Book Value ratio x0.99.4 9.6%  
Dividend payout %8.415.7 53.3%   
Avg Mkt Cap Rs m314208,956 0.2%   
No. of employees `000NANA-   
Total wages/salary Rs m66932 7.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m51220,717 2.5%  
Other income Rs m56724 7.7%   
Total revenues Rs m56821,441 2.7%   
Gross profit Rs m585,965 1.0%  
Depreciation Rs m8519 1.5%   
Interest Rs m217 9.4%   
Profit before tax Rs m1056,153 1.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m91,573 0.6%   
Profit after tax Rs m964,580 2.1%  
Gross profit margin %11.428.8 39.6%  
Effective tax rate %8.425.6 32.7%   
Net profit margin %18.822.1 85.2%  
BALANCE SHEET DATA
Current assets Rs m2029,939 2.0%   
Current liabilities Rs m462,199 2.1%   
Net working cap to sales %30.337.4 81.2%  
Current ratio x4.34.5 96.1%  
Inventory Days Days138111 124.5%  
Debtors Days Days557827 67.3%  
Net fixed assets Rs m23015,532 1.5%   
Share capital Rs m4103 3.9%   
"Free" reserves Rs m34522,080 1.6%   
Net worth Rs m34922,183 1.6%   
Long term debt Rs m00-   
Total assets Rs m43325,471 1.7%  
Interest coverage x66.8363.1 18.4%   
Debt to equity ratio x00-  
Sales to assets ratio x1.20.8 145.5%   
Return on assets %22.718.0 125.6%  
Return on equity %27.720.6 134.0%  
Return on capital %30.627.8 110.1%  
Exports to sales %54.969.6 78.9%   
Imports to sales %09.8 0.0%   
Exports (fob) Rs m28114,414 2.0%   
Imports (cif) Rs mNA2,025 0.0%   
Fx inflow Rs m28114,414 2.0%   
Fx outflow Rs m02,025 0.0%   
Net fx Rs m28112,389 2.3%   
CASH FLOW
From Operations Rs m535,775 0.9%  
From Investments Rs m-38-3,674 1.0%  
From Financial Activity Rs m-4-860 0.5%  
Net Cashflow Rs m101,241 0.8%  

Share Holding

Indian Promoters % 52.1 74.3 70.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.0 12.2 24.3%  
FIIs % 0.0 4.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 47.9 25.7 186.3%  
Shareholders   5,899 106,894 5.5%  
Pledged promoter(s) holding % 0.0 0.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare POLYCHEM With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on POLYCHEM vs Vinati Organics

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

POLYCHEM vs Vinati Organics Share Price Performance

Period POLYCHEM Vinati Organics
1-Day -0.75% -0.57%
1-Month 13.45% 11.11%
1-Year 190.91% -16.14%
3-Year CAGR 76.80% -1.29%
5-Year CAGR 55.24% 12.63%

* Compound Annual Growth Rate

Here are more details on the POLYCHEM share price and the Vinati Organics share price.

Moving on to shareholding structures...

The promoters of POLYCHEM hold a 52.1% stake in the company. In case of Vinati Organics the stake stands at 74.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of POLYCHEM and the shareholding pattern of Vinati Organics.

Finally, a word on dividends...

In the most recent financial year, POLYCHEM paid a dividend of Rs 20.0 per share. This amounted to a Dividend Payout ratio of 8.4%.

Vinati Organics paid Rs 7.0, and its dividend payout ratio stood at 15.7%.

You may visit here to review the dividend history of POLYCHEM, and the dividend history of Vinati Organics.



Today's Market

Adani Energy Solutions Q4 Results | Manappuram Finance's arm to Go Public | Top Buzzing Stocks Today Adani Energy Solutions Q4 Results | Manappuram Finance's arm to Go Public | Top Buzzing Stocks Today(Pre-Open)

Indian share markets reversed the trend as the session progressed and ended lower.