Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HUHTAMAKI INDIA vs CAPTAIN POLYPLAST - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HUHTAMAKI INDIA CAPTAIN POLYPLAST HUHTAMAKI INDIA/
CAPTAIN POLYPLAST
 
P/E (TTM) x 5.8 23.9 24.3% View Chart
P/BV x 2.0 5.0 40.3% View Chart
Dividend Yield % 1.6 0.0 -  

Financials

 HUHTAMAKI INDIA   CAPTAIN POLYPLAST
EQUITY SHARE DATA
    HUHTAMAKI INDIA
Dec-23
CAPTAIN POLYPLAST
Mar-23
HUHTAMAKI INDIA/
CAPTAIN POLYPLAST
5-Yr Chart
Click to enlarge
High Rs32322 1,443.8%   
Low Rs18615 1,269.6%   
Sales per share (Unadj.) Rs337.644.6 757.2%  
Earnings per share (Unadj.) Rs54.21.1 4,844.3%  
Cash flow per share (Unadj.) Rs60.71.7 3,662.3%  
Dividends per share (Unadj.) Rs5.000-  
Avg Dividend yield %2.00-  
Book value per share (Unadj.) Rs151.714.4 1,056.4%  
Shares outstanding (eoy) m75.5250.38 149.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.80.4 181.6%   
Avg P/E ratio x4.716.5 28.4%  
P/CF ratio (eoy) x4.211.2 37.5%  
Price / Book Value ratio x1.71.3 130.2%  
Dividend payout %9.20-   
Avg Mkt Cap Rs m19,235933 2,061.1%   
No. of employees `000NANA-   
Total wages/salary Rs m2,555104 2,448.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m25,4942,246 1,135.1%  
Other income Rs m15529 527.3%   
Total revenues Rs m25,6492,275 1,127.3%   
Gross profit Rs m5,649168 3,357.7%  
Depreciation Rs m49227 1,809.6%   
Interest Rs m31294 332.4%   
Profit before tax Rs m5,00077 6,527.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m90420 4,475.7%   
Profit after tax Rs m4,09656 7,261.7%  
Gross profit margin %22.27.5 295.8%  
Effective tax rate %18.126.4 68.6%   
Net profit margin %16.12.5 639.8%  
BALANCE SHEET DATA
Current assets Rs m14,6552,054 713.6%   
Current liabilities Rs m7,9021,341 589.2%   
Net working cap to sales %26.531.7 83.5%  
Current ratio x1.91.5 121.1%  
Inventory Days Days8516 541.9%  
Debtors Days Days791,918 4.1%  
Net fixed assets Rs m11,314234 4,835.5%   
Share capital Rs m151101 150.0%   
"Free" reserves Rs m11,308623 1,815.4%   
Net worth Rs m11,459724 1,583.5%   
Long term debt Rs m2,000216 925.5%   
Total assets Rs m25,9712,288 1,135.3%  
Interest coverage x17.01.8 937.8%   
Debt to equity ratio x0.20.3 58.4%  
Sales to assets ratio x1.01.0 100.0%   
Return on assets %17.06.6 258.5%  
Return on equity %35.77.8 458.6%  
Return on capital %39.518.1 217.6%  
Exports to sales %29.92.2 1,390.0%   
Imports to sales %24.41.7 1,464.5%   
Exports (fob) Rs m7,62148 15,778.7%   
Imports (cif) Rs m6,23338 16,621.1%   
Fx inflow Rs m7,62148 15,778.7%   
Fx outflow Rs m6,23338 16,603.4%   
Net fx Rs m1,38811 12,889.5%   
CASH FLOW
From Operations Rs m2,736112 2,446.6%  
From Investments Rs m39816 2,567.7%  
From Financial Activity Rs m-2,115-128 1,657.1%  
Net Cashflow Rs m1,0200 -328,871.0%  

Share Holding

Indian Promoters % 0.0 68.1 -  
Foreign collaborators % 67.7 0.0 -  
Indian inst/Mut Fund % 2.5 0.0 -  
FIIs % 1.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 32.3 31.9 101.1%  
Shareholders   31,026 18,270 169.8%  
Pledged promoter(s) holding % 0.0 16.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HUHTAMAKI INDIA With:   MOLD-TEK PACKAGING    POLYPLEX CORPORATION    FINOLEX INDUSTRIES    COSMO FIRST    EPL    


More on Huhtamaki India vs CAPTAIN POLYPLAST

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Huhtamaki India vs CAPTAIN POLYPLAST Share Price Performance

Period Huhtamaki India CAPTAIN POLYPLAST S&P BSE FMCG
1-Day -0.87% -2.00% 0.10%
1-Month 2.77% 25.86% 2.04%
1-Year 32.93% 239.50% 15.06%
3-Year CAGR 3.77% 20.58% 16.03%
5-Year CAGR 6.60% 22.09% 10.63%

* Compound Annual Growth Rate

Here are more details on the Huhtamaki India share price and the CAPTAIN POLYPLAST share price.

Moving on to shareholding structures...

The promoters of Huhtamaki India hold a 67.7% stake in the company. In case of CAPTAIN POLYPLAST the stake stands at 68.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Huhtamaki India and the shareholding pattern of CAPTAIN POLYPLAST.

Finally, a word on dividends...

In the most recent financial year, Huhtamaki India paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 9.2%.

CAPTAIN POLYPLAST paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Huhtamaki India, and the dividend history of CAPTAIN POLYPLAST.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.