Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HUHTAMAKI INDIA vs KANPUR PLASTIPACK - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HUHTAMAKI INDIA KANPUR PLASTIPACK HUHTAMAKI INDIA/
KANPUR PLASTIPACK
 
P/E (TTM) x 5.8 48.1 12.1% View Chart
P/BV x 2.0 1.3 157.4% View Chart
Dividend Yield % 1.6 0.5 351.2%  

Financials

 HUHTAMAKI INDIA   KANPUR PLASTIPACK
EQUITY SHARE DATA
    HUHTAMAKI INDIA
Dec-23
KANPUR PLASTIPACK
Mar-23
HUHTAMAKI INDIA/
KANPUR PLASTIPACK
5-Yr Chart
Click to enlarge
High Rs323148 218.6%   
Low Rs18673 255.3%   
Sales per share (Unadj.) Rs337.6212.9 158.6%  
Earnings per share (Unadj.) Rs54.21.7 3,204.6%  
Cash flow per share (Unadj.) Rs60.76.9 874.8%  
Dividends per share (Unadj.) Rs5.000.50 1,000.0%  
Avg Dividend yield %2.00.5 433.5%  
Book value per share (Unadj.) Rs151.783.9 181.0%  
Shares outstanding (eoy) m75.5221.47 351.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.80.5 145.5%   
Avg P/E ratio x4.765.2 7.2%  
P/CF ratio (eoy) x4.215.9 26.4%  
Price / Book Value ratio x1.71.3 127.5%  
Dividend payout %9.229.5 31.2%   
Avg Mkt Cap Rs m19,2352,370 811.6%   
No. of employees `000NANA-   
Total wages/salary Rs m2,555536 477.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m25,4944,571 557.7%  
Other income Rs m15545 344.7%   
Total revenues Rs m25,6494,616 555.6%   
Gross profit Rs m5,649212 2,669.5%  
Depreciation Rs m492113 435.9%   
Interest Rs m312122 255.0%   
Profit before tax Rs m5,00021 23,279.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m904-15 -6,084.1%   
Profit after tax Rs m4,09636 11,272.2%  
Gross profit margin %22.24.6 478.6%  
Effective tax rate %18.1-69.2 -26.1%   
Net profit margin %16.10.8 2,021.1%  
BALANCE SHEET DATA
Current assets Rs m14,6551,498 978.3%   
Current liabilities Rs m7,9021,233 640.8%   
Net working cap to sales %26.55.8 457.3%  
Current ratio x1.91.2 152.7%  
Inventory Days Days8510 840.2%  
Debtors Days Days79390 20.2%  
Net fixed assets Rs m11,3142,571 440.0%   
Share capital Rs m151215 70.4%   
"Free" reserves Rs m11,3081,586 713.2%   
Net worth Rs m11,4591,800 636.5%   
Long term debt Rs m2,000730 274.1%   
Total assets Rs m25,9714,069 638.3%  
Interest coverage x17.01.2 1,449.1%   
Debt to equity ratio x0.20.4 43.1%  
Sales to assets ratio x1.01.1 87.4%   
Return on assets %17.03.9 435.5%  
Return on equity %35.72.0 1,770.9%  
Return on capital %39.55.7 694.7%  
Exports to sales %29.972.2 41.4%   
Imports to sales %24.48.8 277.0%   
Exports (fob) Rs m7,6213,299 231.0%   
Imports (cif) Rs m6,233403 1,544.8%   
Fx inflow Rs m7,6213,299 231.0%   
Fx outflow Rs m6,233422 1,476.3%   
Net fx Rs m1,3882,876 48.3%   
CASH FLOW
From Operations Rs m2,736685 399.3%  
From Investments Rs m398-410 -97.2%  
From Financial Activity Rs m-2,115-263 802.7%  
Net Cashflow Rs m1,02012 8,432.6%  

Share Holding

Indian Promoters % 0.0 66.7 -  
Foreign collaborators % 67.7 0.0 -  
Indian inst/Mut Fund % 2.5 0.0 -  
FIIs % 1.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 32.3 33.3 97.0%  
Shareholders   31,026 10,346 299.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HUHTAMAKI INDIA With:   MOLD-TEK PACKAGING    POLYPLEX CORPORATION    FINOLEX INDUSTRIES    COSMO FIRST    EPL    


More on Huhtamaki India vs KANPUR PLASTIPACK

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Huhtamaki India vs KANPUR PLASTIPACK Share Price Performance

Period Huhtamaki India KANPUR PLASTIPACK S&P BSE FMCG
1-Day -0.87% -2.69% 0.10%
1-Month 2.77% 16.01% 2.04%
1-Year 32.93% 15.23% 15.06%
3-Year CAGR 3.77% 6.38% 16.03%
5-Year CAGR 6.60% 6.95% 10.63%

* Compound Annual Growth Rate

Here are more details on the Huhtamaki India share price and the KANPUR PLASTIPACK share price.

Moving on to shareholding structures...

The promoters of Huhtamaki India hold a 67.7% stake in the company. In case of KANPUR PLASTIPACK the stake stands at 66.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Huhtamaki India and the shareholding pattern of KANPUR PLASTIPACK.

Finally, a word on dividends...

In the most recent financial year, Huhtamaki India paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 9.2%.

KANPUR PLASTIPACK paid Rs 0.5, and its dividend payout ratio stood at 29.5%.

You may visit here to review the dividend history of Huhtamaki India, and the dividend history of KANPUR PLASTIPACK.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.