Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HUHTAMAKI INDIA vs NARMADA MACP - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HUHTAMAKI INDIA NARMADA MACP HUHTAMAKI INDIA/
NARMADA MACP
 
P/E (TTM) x 5.8 50.6 11.5% View Chart
P/BV x 2.0 2.7 74.4% View Chart
Dividend Yield % 1.6 0.0 -  

Financials

 HUHTAMAKI INDIA   NARMADA MACP
EQUITY SHARE DATA
    HUHTAMAKI INDIA
Dec-23
NARMADA MACP
Mar-23
HUHTAMAKI INDIA/
NARMADA MACP
5-Yr Chart
Click to enlarge
High Rs32317 1,895.7%   
Low Rs1866 2,952.4%   
Sales per share (Unadj.) Rs337.627.7 1,219.4%  
Earnings per share (Unadj.) Rs54.20 218,170.4%  
Cash flow per share (Unadj.) Rs60.70.1 104,720.5%  
Dividends per share (Unadj.) Rs5.000-  
Avg Dividend yield %2.00-  
Book value per share (Unadj.) Rs151.76.5 2,348.3%  
Shares outstanding (eoy) m75.523.62 2,086.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.80.4 178.7%   
Avg P/E ratio x4.7483.6 1.0%  
P/CF ratio (eoy) x4.2196.8 2.1%  
Price / Book Value ratio x1.71.8 92.8%  
Dividend payout %9.20-   
Avg Mkt Cap Rs m19,23542 45,455.0%   
No. of employees `000NANA-   
Total wages/salary Rs m2,5551 319,337.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m25,494100 25,438.4%  
Other income Rs m1553 5,371.5%   
Total revenues Rs m25,649103 24,877.9%   
Gross profit Rs m5,649-2 -239,364.4%  
Depreciation Rs m4920 378,076.9%   
Interest Rs m3120 115,481.5%   
Profit before tax Rs m5,0000 4,167,000.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9040 3,013,666.7%   
Profit after tax Rs m4,0960 4,551,444.4%  
Gross profit margin %22.2-2.4 -939.4%  
Effective tax rate %18.124.2 74.8%   
Net profit margin %16.10.1 18,298.6%  
BALANCE SHEET DATA
Current assets Rs m14,65515 99,627.5%   
Current liabilities Rs m7,9026 129,122.5%   
Net working cap to sales %26.58.6 309.1%  
Current ratio x1.92.4 77.2%  
Inventory Days Days8557 150.2%  
Debtors Days Days79403 19.6%  
Net fixed assets Rs m11,31419 59,202.5%   
Share capital Rs m15136 417.1%   
"Free" reserves Rs m11,308-13 -88,065.4%   
Net worth Rs m11,45923 48,989.7%   
Long term debt Rs m2,0004 46,403.7%   
Total assets Rs m25,97134 76,792.1%  
Interest coverage x17.01.4 1,179.5%   
Debt to equity ratio x0.20.2 94.7%  
Sales to assets ratio x1.03.0 33.1%   
Return on assets %17.01.1 1,594.5%  
Return on equity %35.70.4 9,501.8%  
Return on capital %39.51.4 2,810.6%  
Exports to sales %29.90-   
Imports to sales %24.40-   
Exports (fob) Rs m7,621NA-   
Imports (cif) Rs m6,233NA-   
Fx inflow Rs m7,6210-   
Fx outflow Rs m6,2330-   
Net fx Rs m1,3880-   
CASH FLOW
From Operations Rs m2,7361 201,161.8%  
From Investments Rs m398-1 -33,728.8%  
From Financial Activity Rs m-2,115NA -3,021,142.9%  
Net Cashflow Rs m1,0200 407,800.0%  

Share Holding

Indian Promoters % 0.0 45.7 -  
Foreign collaborators % 67.7 0.0 -  
Indian inst/Mut Fund % 2.5 1.3 186.6%  
FIIs % 1.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 32.3 54.3 59.4%  
Shareholders   31,026 3,039 1,020.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HUHTAMAKI INDIA With:   MOLD-TEK PACKAGING    POLYPLEX CORPORATION    FINOLEX INDUSTRIES    COSMO FIRST    EPL    


More on Huhtamaki India vs NARMADA MACP

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Huhtamaki India vs NARMADA MACP Share Price Performance

Period Huhtamaki India NARMADA MACP S&P BSE FMCG
1-Day -0.87% 4.95% 0.10%
1-Month 2.77% 71.61% 2.04%
1-Year 32.93% 52.03% 15.06%
3-Year CAGR 3.77% 47.78% 16.03%
5-Year CAGR 6.60% 41.97% 10.63%

* Compound Annual Growth Rate

Here are more details on the Huhtamaki India share price and the NARMADA MACP share price.

Moving on to shareholding structures...

The promoters of Huhtamaki India hold a 67.7% stake in the company. In case of NARMADA MACP the stake stands at 45.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Huhtamaki India and the shareholding pattern of NARMADA MACP.

Finally, a word on dividends...

In the most recent financial year, Huhtamaki India paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 9.2%.

NARMADA MACP paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Huhtamaki India, and the dividend history of NARMADA MACP.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.